First Industrial Realty Trust Income Statement
FR / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
First Industrial Realty Trust reported $727M in revenue and $247M in net income for FY2025. Revenue has grown at a 7.5% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.53 (distress zone, below 1.8 threshold)
- Strong profit margin: 42.9%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $727.1M | $669.6M | $614.0M | $539.9M | $476.3M | $448.0M | $426.0M | $404.0M | $396.4M | $378.0M | - | - | - | - | - |
| SG&A Expense | $41.9M | $40.9M | $37.1M | $34.0M | $34.6M | $32.8M | $28.6M | $27.7M | $28.1M | $26.7M | $25.4M | $23.4M | $22.8M | $25.1M | $20.6M |
| Interest Expense | - | - | - | - | - | - | $50.3M | $50.8M | $57.2M | $59.4M | $67.4M | $72.2M | $73.6M | $83.5M | $100.1M |
| Income Tax | $15.3M | $6.1M | $8.7M | $23.4M | $4.9M | $2.4M | $3.4M | -$92.0K | $1.2M | $1.1M | $117.0K | $238.0K | -$3.0K | $5.5M | $450.0K |
| Net Income | $247.4M | $287.6M | $274.8M | $359.1M | $271.0M | $196.0M | $238.8M | $163.2M | $201.5M | $121.2M | $73.8M | $49.1M | $40.3M | -$1.3M | -$7.4M |
| EPS (Basic) | $2.08 | $2.72 | $2.09 | $1.53 | $1.89 | $1.31 | $1.70 | $1.05 | $1.70 | $1.05 | $0.67 | $0.42 | $0.24 | - | - |
| EPS (Diluted) | $2.07 | $2.72 | $2.09 | $1.53 | $1.88 | $1.31 | $1.69 | $1.05 | $1.69 | $1.05 | $0.66 | $0.42 | $0.24 | - | - |
| Shares Outstanding | 132.3M | 132.3M | 132.1M | 131.7M | 129.1M | 127.0M | 126.3M | 119.9M | 118.8M | 115.4M | 110.8M | 110.3M | 107.0M | 91.5M | 80.6M |
| Profit Margin | 34.0% | 42.9% | 44.8% | 66.5% | 56.9% | 43.7% | 56.0% | 40.4% | - | 32.1% | - | - | - | - | - |