FIREFLY NEUROSCIENCE, INC. Income Statement
AIFF|11 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
FIREFLY NEUROSCIENCE, INC. reported $1M in revenue and $20M in net loss for FY2025. Revenue has declined at a 12.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -10.33 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2022 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1M | $108.0K | $12.0M | $10.6M | $6.7M | $6.2M | $5.8M | $7.5M | $7.1M | $7.8M | $6.9M |
| Cost of Revenue | $497.0K | $0 | - | $8.2M | $4.9M | $3.8M | $3.4M | $5.2M | $4.6M | $5.4M | $4.5M |
| Gross Profit | $645.0K | $108.0K | $2.9M | $2.4M | $1.8M | $2.4M | $2.4M | $2.3M | $2.4M | $2.4M | $2.4M |
| SG&A Expense | $7.0M | $6.1M | $8.3M | $1.7M | $1.9M | $1.7M | $1.7M | $1.7M | $1.7M | $1.6M | $1.5M |
| R&D Expense | $1.5M | $2.0M | - | - | - | - | - | - | - | - | - |
| Operating Income | -$8.9M | -$10.1M | -$5.4M | $237.8K | -$563.5K | $68.1K | -$39.8K | -$69.2K | $94.1K | $148.8K | $136.9K |
| Interest Expense | - | - | $81.6K | - | - | - | - | - | - | - | - |
| Income Tax | $5.0K | -$2.0K | $812.5K | - | - | - | - | - | - | - | - |
| Net Income | -$19.9M | -$10.5M | -$17.8M | $246.5K | -$553.7K | $78.3K | -$29.8K | -$60.2K | $100.4K | $153.4K | $146.5K |
| EPS (Basic) | -$1.60 | -$0.81 | -$0.09 | $0.02 | -$0.05 | $0.01 | $0.00 | -$0.01 | $0.01 | $0.01 | $0.01 |
| EPS (Diluted) | - | - | - | $0.02 | -$0.05 | $0.01 | $0.00 | -$0.01 | $0.01 | $0.01 | $0.01 |
| Shares Outstanding | 8.1M | 3.7M | 17.2M | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M |
| Gross Margin | 56.5% | 100.0% | 23.8% | 22.7% | 27.1% | 38.2% | 41.3% | 30.2% | 34.2% | 31.2% | 34.8% |
| Operating Margin | -775.5% | -9309.3% | -45.1% | 2.2% | -8.4% | 1.1% | -0.7% | -0.9% | 1.3% | 1.9% | 2.0% |
| Profit Margin | -1741.0% | -9685.2% | -147.7% | 2.3% | -8.2% | 1.3% | -0.5% | -0.8% | 1.4% | 2.0% | 2.1% |