Firefly Aerospace Inc. Income Statement
FLY / Industrials|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
Firefly Aerospace Inc. reported $160M in revenue and $298M in net loss for FY2025. Revenue has grown at a 70.1% compound annual rate over the past 2 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.25 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $159.9M | $60.8M | $55.2M |
| Cost of Revenue | $129.2M | $72.2M | $28.6M |
| Gross Profit | $30.7M | -$11.4M | $26.6M |
| SG&A Expense | $91.2M | $46.8M | $40.6M |
| R&D Expense | $200.1M | $149.5M | $117.9M |
| Operating Income | -$260.7M | -$209.5M | -$131.9M |
| Interest Expense | $15.9M | $25.2M | $9.2M |
| Income Tax | -$37.1M | $0 | $4.0K |
| Net Income | -$298.3M | -$231.1M | -$135.5M |
| EPS (Basic) | -$13.05 | -$20.74 | -$13.05 |
| EPS (Diluted) | -$13.05 | -$20.74 | -$13.05 |
| Shares Outstanding | 13.2M | 12.8M | 12.0M |
| Gross Margin | 19.2% | -18.7% | 48.2% |
| Operating Margin | -163.1% | -344.5% | -238.8% |
| Profit Margin | -186.6% | -380.2% | -245.2% |