FiEE, Inc. Income Statement
FIEE|14 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
FiEE, Inc. reported $639,893 in revenue and $4M in net loss for FY2025. Revenue has declined at a 19.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -1.01 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $639.9K | $26.1M | $55.4M | $48.0M | $37.6M | $32.3M | $29.4M | $17.8M | $10.8M | $11.9M | $11.2M | $14.7M | $12.7M | $13.3M |
| Cost of Revenue | $432.6K | $25.6M | $36.5M | $34.4M | $26.7M | $20.7M | $19.2M | $12.5M | $7.4M | $8.4M | $8.1M | $11.1M | $9.4M | $9.0M |
| Gross Profit | $207.3K | $470.9K | $18.9M | $13.6M | $10.9M | $11.6M | $10.2M | $5.4M | $3.4M | $3.5M | $3.1M | $3.6M | $3.3M | $4.3M |
| SG&A Expense | $2.1M | $4.8M | $4.9M | $5.4M | $2.7M | $1.6M | $2.3M | $1.5M | $1.2M | $1.1M | $1.3M | $1.3M | $1.2M | $1.2M |
| R&D Expense | $113.3K | $3.4M | $6.2M | $3.8M | $2.2M | $1.8M | $1.9M | $1.5M | $1.3M | $1.1M | $919.7K | $1.2M | $1.0M | $1.1M |
| Operating Income | -$4.2M | -$17.2M | -$1.9M | -$4.8M | -$3.2M | $52.7K | -$1.2M | -$2.9M | -$740.3K | -$139.6K | -$706.7K | -$679.9K | -$941.5K | -$87.5K |
| Interest Expense | -$82 | $386.0K | $270.4K | $48.6K | $48.4K | $78.4K | $98.8K | $54.5K | $72.4K | $77.2K | - | - | - | - |
| Income Tax | -$11.2K | $42.6K | $63.8K | $26.7K | $24.9K | $25.8K | $14.7K | $7.1K | $7.4K | $7.1K | $3.9K | $3.4K | $2.1K | $1.8K |
| Net Income | -$4.2M | -$17.6M | -$2.2M | -$3.9M | -$3.3M | -$74.3K | -$1.4M | -$2.9M | -$833.1K | $122.5K | -$1.1M | -$732.3K | -$870.1K | $268.2K |
| EPS (Basic) | -$1.34 | -$8.65 | -$0.06 | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$1.34 | -$8.65 | - | -$0.15 | -$0.18 | $0.00 | -$0.09 | -$0.21 | -$0.09 | $0.02 | -$0.14 | -$0.11 | -$0.15 | $0.13 |
| Shares Outstanding | 3.7M | 1.9M | 45.9M | 35.1M | 20.9M | 16.1M | 15.3M | 13.5M | 8.0M | 8.0M | 8.0M | 7.0M | 7.0M | 2.1M |
| Gross Margin | 32.4% | 1.8% | 34.1% | 28.3% | 29.0% | 36.0% | 34.8% | 30.1% | 31.5% | 29.3% | 27.6% | 24.7% | 26.1% | 32.2% |
| Operating Margin | -661.9% | -65.9% | -3.5% | -10.0% | -8.6% | 0.2% | -4.1% | -16.2% | -6.9% | -1.2% | -6.3% | -4.6% | -7.4% | -0.7% |
| Profit Margin | -660.1% | -67.5% | -4.0% | -8.0% | -8.7% | -0.2% | -4.7% | -16.4% | -7.7% | 1.0% | -9.5% | -5.0% | -6.9% | 2.0% |