Fastly, Inc. Income Statement
FSLY / Information Technology|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | $267.8M | $247.7M | $239.7M | $222.9M | $167.0M | $120.0M | $88.3M | $65.5M | $48.7M |
| Gross Profit | $356.2M | $295.9M | $266.3M | $209.8M | $187.3M | $170.9M | $112.1M | $79.1M | $56.2M |
| SG&A Expense | $110.7M | $113.4M | $116.1M | $120.8M | $126.8M | $102.1M | $41.1M | $23.4M | $17.5M |
| R&D Expense | $162.7M | $138.0M | $152.2M | $155.3M | $126.9M | $74.8M | $46.5M | $34.6M | $29.0M |
| Operating Income | -$119.0M | -$167.9M | -$198.0M | -$246.2M | -$219.0M | -$107.2M | -$46.5M | -$29.1M | -$31.0M |
| Interest Expense | $12.6M | $2.3M | $2.7M | $3.4M | $5.2M | $1.5M | $5.2M | $1.8M | $1.1M |
| Income Tax | $2.5M | $2.6M | -$221.0K | $94.0K | $69.0K | -$11.5M | $492.0K | $185.0K | $208.0K |
| Net Income | -$121.7M | -$158.1M | -$133.1M | -$190.8M | -$222.7M | -$95.9M | -$51.5M | -$30.9M | -$32.5M |
| EPS (Basic) | -$0.83 | -$1.14 | -$1.03 | -$1.57 | -$1.92 | -$0.93 | -$0.75 | - | - |
| EPS (Diluted) | -$0.83 | -$1.14 | -$1.03 | -$1.57 | -$1.92 | -$0.93 | -$0.75 | - | - |
| Shares Outstanding | 146.9M | 138.1M | 128.8M | 121.7M | 116.1M | 103.6M | 68.3M | 24.4M | 23.4M |