FARMHOUSE, INC. /NV Income Statement
FMHS|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$623
FY2025
Gross Profit
$498
79.9% gross margin
Operating Income
-$410,442
FY2025
Net Income
-$393,266
FY2025
FARMHOUSE, INC. /NV reported $623 in revenue and $393,266 in net loss for FY2025. Revenue has declined at a 48.2% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -156.63 (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $623 | $4.2K | $15.2K | $10.3K | $12.2K | $16.7K |
| Cost of Revenue | $125 | $1.9K | $6.9K | $3.8K | $8.0K | $0 |
| Gross Profit | $498 | $2.3K | $8.3K | $6.5K | $4.2K | $16.7K |
| SG&A Expense | $268.9K | $286.6K | $336.1K | $403.4K | $451.0K | $370.9K |
| Operating Income | -$410.4K | -$408.4K | -$509.5K | -$779.6K | -$970.4K | -$1.0M |
| Interest Expense | $71.8K | $56.0K | $51.2K | $53.1K | $41.8K | $63.3K |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$393.3K | -$464.3K | -$560.8K | -$442.8K | -$975.6K | -$1.0M |
| EPS (Diluted) | - | - | - | - | -$0.07 | -$0.05 |
| Shares Outstanding | 17.9M | 17.3M | 17.1M | 15.7M | 14.9M | 14.5M |
| Gross Margin | 79.9% | 54.9% | 54.5% | 62.9% | 34.7% | 100.0% |
| Operating Margin | -65881.5% | -9831.2% | -3346.3% | -7598.0% | -7926.3% | -6043.3% |
| Profit Margin | -63124.6% | -11178.2% | -3682.9% | -4315.2% | -7968.5% | -6263.7% |