Fair Isaac Income Statement
FICO / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Fair Isaac reported $2.0B in revenue and $652M in net income for FY2025. Revenue has grown at a 8.7% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 4.41 (safe zone, above 2.9 threshold)
- Strong profit margin: 32.8%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B | $1.7B | $1.5B | $1.4B | $1.3B | $1.3B | $278.2M | $262.3M | $932.2M | $881.4M | $743.4M | $676.4M | $743.4M | $676.4M | $619.7M |
| Cost of Revenue | $353.7M | $348.2M | $311.1M | $302.2M | $332.5M | $361.1M | $336.8M | $312.9M | $287.6M | $265.2M | $229.5M | $197.9M | $229.5M | $197.9M | $186.5M |
| Gross Profit | - | - | - | - | - | - | $192.7M | $186.2M | $161.0M | $149.6M | $123.3M | $127.0M | $127.0M | $133.9M | $124.4M |
| SG&A Expense | $513.0M | $462.8M | $400.6M | $383.9M | $396.3M | $420.9M | $414.1M | $376.9M | $337.2M | $328.9M | $268.4M | $238.5M | $268.4M | $238.5M | $223.6M |
| R&D Expense | $188.3M | $171.9M | $159.9M | $146.8M | $171.2M | $166.5M | $149.5M | $128.4M | $110.9M | $103.7M | $67.0M | $59.5M | $67.0M | $59.5M | $62.1M |
| Operating Income | $924.9M | $733.6M | $642.8M | $542.4M | $505.5M | $296.0M | $253.5M | $175.4M | $182.2M | $169.6M | $161.6M | $168.4M | $161.6M | $168.4M | $127.3M |
| Interest Expense | - | $105.6M | $95.5M | $69.0M | $40.1M | $42.2M | $39.8M | $31.3M | $25.8M | $26.6M | $30.2M | $31.4M | $30.2M | $31.4M | $32.4M |
| Income Tax | $150.6M | $129.2M | $124.2M | $97.8M | $81.1M | $20.6M | $23.9M | $30.4M | $22.9M | $35.1M | $41.9M | $44.2M | $41.9M | $44.2M | $25.9M |
| Net Income | $651.9M | $512.8M | $429.4M | $373.5M | $392.1M | $236.4M | $192.1M | $126.5M | $133.4M | $109.4M | $90.1M | $92.0M | $90.1M | $92.0M | $71.6M |
| EPS (Basic) | $26.90 | $14.34 | $17.18 | $14.34 | $13.65 | $8.13 | $4.26 | $3.52 | $2.75 | $2.80 | $2.55 | $2.64 | $1.82 | $1.44 | $1.34 |
| EPS (Diluted) | $26.54 | $14.18 | $16.93 | $14.18 | $13.40 | $7.90 | $4.06 | $3.39 | $2.65 | $2.72 | $2.48 | $2.55 | $1.79 | $1.42 | $1.33 |
| Shares Outstanding | 23.8M | 24.8M | 24.8M | 25.2M | 27.6M | 29.9M | 28.9M | 30.2M | 30.9M | 31.3M | 32.0M | 34.8M | 34.8M | 37.1M | 39.9M |
| Gross Margin | - | - | - | - | - | - | 69.3% | 71.0% | 17.3% | 17.0% | 16.6% | 18.8% | 17.1% | 19.8% | 20.1% |
| Operating Margin | 46.5% | 42.7% | 42.5% | 39.4% | 38.4% | 22.9% | 91.1% | 66.9% | 19.5% | 19.2% | 21.7% | 24.9% | 21.7% | 24.9% | 20.5% |
| Profit Margin | 32.8% | 29.9% | 28.4% | 27.1% | 29.8% | 18.3% | 69.0% | 48.2% | 14.3% | 12.4% | 12.1% | 13.6% | 12.1% | 13.6% | 11.6% |