F5, Inc. Income Statement
FFIV / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
F5, Inc. reported $3.1B in revenue and $692M in net income for FY2025. Revenue has grown at a 7.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Strong profit margin: 22.4%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B | $2.8B | $2.8B | $2.7B | $2.6B | $2.4B | $2.2B | $2.2B | $2.1B | $2.0B | $1.9B | $1.7B | $1.5B | $1.4B | $1.2B |
| Cost of Revenue | $574.0M | $557.6M | $593.3M | $539.6M | $493.1M | $407.9M | $356.6M | $361.5M | $353.5M | $337.2M | $332.3M | $310.0M | $253.0M | $236.2M | $208.0M |
| Gross Profit | $2.5B | $2.3B | $2.2B | $2.2B | $2.1B | $1.9B | $1.9B | $1.8B | $1.7B | $1.7B | $1.6B | $1.4B | $1.2B | $1.1B | $943.8M |
| SG&A Expense | $322.3M | $268.8M | $263.4M | $274.6M | $273.6M | $258.4M | $210.7M | $160.4M | $156.9M | $138.4M | $135.5M | $106.5M | $102.4M | $91.8M | $83.5M |
| R&D Expense | $539.8M | $490.1M | $540.3M | $543.4M | $512.6M | $441.3M | $408.1M | $366.1M | $350.4M | $334.2M | $296.6M | $263.8M | $209.6M | $177.4M | $138.9M |
| Operating Income | $765.9M | $658.6M | $472.6M | $403.8M | $394.0M | $392.3M | $518.5M | $590.9M | $564.0M | $547.4M | $552.9M | $493.6M | $430.8M | $426.3M | $350.7M |
| Income Tax | $116.0M | $128.7M | $91.0M | $63.2M | $55.7M | $89.0M | $113.4M | $150.1M | $154.8M | $184.0M | $196.3M | $186.2M | $160.8M | $157.0M | $119.4M |
| Net Income | $692.4M | $566.8M | $394.9M | $322.2M | $331.2M | $307.4M | $427.7M | $453.7M | $420.8M | $365.9M | $365.0M | $311.2M | $277.3M | $275.2M | $241.4M |
| EPS (Basic) | $6.59 | $5.34 | $5.46 | $5.05 | $7.12 | $7.41 | $6.56 | $5.43 | $5.07 | $4.13 | $3.53 | $3.48 | $2.99 | $1.90 | $1.16 |
| EPS (Diluted) | $6.55 | $5.27 | $5.34 | $5.01 | $7.08 | $7.32 | $6.50 | $5.38 | $5.03 | $4.09 | $3.50 | $3.45 | $2.96 | $1.86 | $1.14 |
| Shares Outstanding | 58.1M | 59.2M | 59.9M | 60.7M | 61.1M | 60.4M | 60.2M | 62.6M | 65.3M | 70.1M | 73.4M | 78.1M | 78.7M | 79.1M | 80.4M |
| Gross Margin | 81.4% | 80.2% | 78.9% | 80.0% | 81.1% | 82.7% | 84.1% | 83.3% | 83.1% | 83.1% | 82.7% | 82.1% | 82.9% | 82.8% | 81.9% |
| Operating Margin | 24.8% | 23.4% | 16.8% | 15.0% | 15.1% | 16.7% | 23.1% | 27.3% | 27.0% | 27.4% | 28.8% | 28.5% | 29.1% | 30.9% | 30.4% |
| Profit Margin | 22.4% | 20.1% | 14.0% | 11.9% | 12.7% | 13.1% | 19.1% | 21.0% | 20.1% | 18.3% | 19.0% | 18.0% | 18.7% | 20.0% | 21.0% |