Evolus, Inc. Income Statement
EOLS|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$202M
FY2025
Gross Profit
$138M
68.1% gross margin
Operating Income
-$49M
FY2025
Net Income
-$62M
FY2025
Evolus, Inc. reported $202M in revenue and $62M in net loss for FY2025. Revenue has grown at a 42.1% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
- High leverage: Debt-to-equity ratio of 26.46
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $202.1M | $148.6M | $148.6M | $99.7M | $56.5M | $34.9M | $0 |
| Cost of Revenue | $64.5M | $58.8M | $55.9M | $43.5M | $18.3M | $8.0M | $0 |
| Gross Profit | $137.6M | $89.8M | - | - | - | - | $0 |
| SG&A Expense | $164.9M | $141.8M | $141.8M | $112.1M | $98.2M | $113.6M | $29.1M |
| R&D Expense | $6.6M | $4.7M | $4.7M | $2.1M | $1.7M | $4.0M | $6.5M |
| Operating Income | -$49.2M | -$65.3M | -$65.3M | -$44.4M | -$153.1M | -$98.9M | -$46.1M |
| Interest Expense | - | - | $9.1M | $1.4M | - | - | - |
| Income Tax | $176.0K | $95.0K | $95.0K | $42.0K | $77.0K | -$15.0M | $65.0K |
| Net Income | -$61.7M | -$74.4M | -$74.4M | -$46.8M | -$163.0M | -$90.0M | -$46.9M |
| EPS (Basic) | -$1.08 | -$1.33 | -$1.33 | -$0.94 | -$4.83 | - | - |
| EPS (Diluted) | -$1.08 | -$1.33 | -$1.33 | -$0.94 | -$4.83 | -$3.19 | -$1.92 |
| Shares Outstanding | 63.5M | 57.8M | 56.3M | 55.6M | 33.7M | 33.6M | 27.3M |
| Gross Margin | 68.1% | 60.4% | - | - | - | - | - |
| Operating Margin | -24.4% | -44.0% | -44.0% | -44.5% | -270.7% | -283.3% | - |
| Profit Margin | -30.5% | -50.1% | -50.1% | -47.0% | -288.3% | -257.8% | - |