Eversource Energy Income Statement

ES / Utilities|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Eversource Energy reported $13.5B in revenue and $1.7B in net income for FY2025. Revenue has grown at a 8.2% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.53 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$13.5B	$11.9B	$11.9B	$12.3B	$9.9B	$8.9B	$7.8B	$8.4B	$8.0B	$7.7B	$8.0B	$7.7B	$7.3B	$4.9B	$4.5B
Operating Income	$3.0B	$2.4B	$2.4B	$2.2B	$2.0B	$2.0B	$1.9B	$1.7B	$1.8B	$1.6B	$1.8B	$1.6B	$1.5B	$799.9M	$794.2M
Interest Expense	-	-	$855.4M	$678.3M	$582.3M	$538.5M	$421.8M	$498.8M	$372.4M	$362.1M	$372.4M	$362.1M	$338.7M	$237.3M	$250.4M
Income Tax	$140.3M	$424.7M	$159.7M	$453.6M	$344.2M	$346.2M	$578.9M	$289.0M	$540.0M	$468.3M	$540.0M	$468.3M	$426.9M	$210.4M	$171.0M
Net Income	$1.7B	$819.2M	-$434.7M	$1.4B	$1.2B	$1.2B	$995.5M	$1.0B	$886.0M	$827.1M	$886.0M	$827.1M	$793.7M	$394.1M	$400.5M
EPS (Basic)	$4.56	$2.27	$3.55	$3.56	$3.55	$3.56	$3.11	$3.25	$2.77	$2.59	$2.77	$1.90	$2.49	$2.20	$2.22
EPS (Diluted)	$4.56	$2.27	$3.54	$3.55	$3.54	$3.55	$3.11	$3.25	$2.76	$2.58	$2.76	$1.89	$2.49	$2.19	$2.22
Shares Outstanding	375.4M	366.6M	348.4M	344.4M	344.4M	343.0M	316.9M	318.0M	318.4M	317.4M	317.2M	315.3M	316.2M	314.0M	177.8M
Operating Margin	22.1%	20.2%	20.1%	17.9%	20.2%	22.3%	24.4%	20.1%	22.2%	21.1%	22.2%	21.1%	20.9%	16.3%	17.8%
Profit Margin	12.6%	6.9%	-3.6%	11.5%	12.4%	13.6%	12.8%	12.3%	11.1%	10.7%	11.1%	10.7%	10.9%	8.1%	9.0%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Eversource Energy Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$13.5B

$11.9B

$12.3B

$9.9B

$8.9B

$7.8B

$8.4B

$8.0B

$7.7B

$8.0B

$7.7B

$7.3B

$4.9B

$4.5B

Operating Income

$3.0B

$2.4B

$2.2B

$2.0B

$1.9B

$1.7B

$1.8B

$1.6B

$1.8B

$1.6B

$1.5B

$799.9M

$794.2M

Interest Expense

$855.4M

$678.3M

$582.3M

$538.5M

$421.8M

$498.8M

$372.4M

$362.1M

$372.4M

$362.1M

$338.7M

$237.3M

$250.4M

Income Tax

$140.3M

$424.7M

$159.7M

$453.6M

$344.2M

$346.2M

$578.9M

$289.0M

$540.0M

$468.3M

$540.0M

$468.3M

$426.9M

$210.4M

$171.0M

Net Income

$1.7B

$819.2M

-$434.7M

$1.4B

$1.2B

$995.5M

$1.0B

$886.0M

$827.1M

$886.0M

$827.1M

$793.7M

$394.1M

$400.5M

EPS (Basic)

$4.56

$2.27

$3.55

$3.56

$3.55

$3.56

$3.11

$3.25

$2.77

$2.59

$2.77

$1.90

$2.49

$2.20

$2.22

EPS (Diluted)

$4.56

$2.27

$3.54

$3.55

$3.54

$3.55

$3.11

$3.25

$2.76

$2.58

$2.76

$1.89

$2.49

$2.19

$2.22

Shares Outstanding

375.4M

366.6M

348.4M

344.4M

343.0M

316.9M

318.0M

318.4M

317.4M

317.2M

315.3M

316.2M

314.0M

177.8M

Operating Margin

22.1%

20.2%

20.1%

17.9%

20.2%

22.3%

24.4%

20.1%

22.2%

21.1%

22.2%

21.1%

20.9%

16.3%

17.8%

Profit Margin

12.6%

6.9%

-3.6%

11.5%

12.4%

13.6%

12.8%

12.3%

11.1%

10.7%

11.1%

10.7%

10.9%

8.1%

9.0%