Eos Energy Enterprises, Inc. Income Statement
EOSE / Industrials|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Eos Energy Enterprises, Inc. reported $114M in revenue and $970M in net loss for FY2025. Revenue has grown at a 147.6% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -3.05 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $114.2M | $15.6M | $16.4M | $17.9M | $4.6M | $219.0K | $496.0K |
| Cost of Revenue | $258.0M | $98.9M | $89.8M | $153.3M | $46.5M | $5.5M | $8.3M |
| Gross Profit | -$143.8M | -$83.3M | -$73.4M | - | - | - | - |
| SG&A Expense | $85.1M | $60.0M | $53.6M | $60.6M | $43.0M | $17.6M | $6.6M |
| R&D Expense | $28.5M | $22.8M | $18.7M | $18.5M | $19.2M | $13.6M | $11.8M |
| Operating Income | -$259.3M | -$175.2M | -$152.9M | -$221.3M | -$134.7M | -$38.7M | -$26.8M |
| Interest Expense | - | - | - | - | $1.5M | $23.7M | $49.7M |
| Income Tax | $24.0K | $21.0K | $31.0K | $51.0K | $0 | $0 | $0 |
| Net Income | -$969.6M | -$685.9M | -$229.5M | -$229.8M | -$124.2M | -$70.6M | -$79.5M |
| EPS (Basic) | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$20.22 | -$7.51 | -$20.22 |
| EPS (Diluted) | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$20.22 | -$7.51 | -$20.22 |
| Shares Outstanding | 337.1M | 221.8M | 199.1M | 82.7M | 48.9M | 48.9M | 3.9M |
| Gross Margin | -126.0% | -533.5% | -448.3% | - | - | - | - |
| Operating Margin | -227.0% | -1122.6% | -933.8% | -1234.4% | -2930.1% | -17661.6% | - |
| Profit Margin | -849.1% | -4394.9% | -1401.3% | -1282.2% | -2701.5% | -32257.1% | - |