Envista Holdings Income Statement
NVST / Health Care|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Envista Holdings reported $2.7B in revenue and $47M in net income for FY2025. Revenue has declined at a 0.4% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.19 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B | $2.5B | $2.6B | $2.6B | $2.5B | $1.9B | $2.3B | $2.8B | $2.8B |
| Cost of Revenue | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B | $874.3M | $935.6M | $1.2B | $1.2B |
| Gross Profit | $1.5B | $1.4B | $1.4B | $1.5B | $1.4B | $1.1B | $1.3B | $1.6B | $1.6B |
| SG&A Expense | $1.2B | $1.2B | $1.1B | $1.1B | $1.0B | $924.6M | $980.4M | $1.1B | $1.1B |
| R&D Expense | $114.0M | $99.1M | $93.8M | $100.1M | $100.5M | $86.7M | $133.1M | $172.0M | $172.4M |
| Operating Income | $216.1M | -$1.0B | $31.5M | $319.2M | $306.2M | $43.5M | $235.7M | $298.4M | $386.6M |
| Interest Expense | - | - | $63.4M | $38.4M | $54.1M | $62.5M | $3.5M | $0 | $0 |
| Income Tax | $130.2M | $33.9M | $45.3M | $45.9M | -$9.0M | -$62.5M | $49.6M | $70.4M | $85.6M |
| Net Income | $47.0M | -$1.1B | -$100.2M | $243.1M | $340.5M | $33.3M | $217.6M | $230.7M | $301.1M |
| EPS (Basic) | -$0.60 | $1.49 | $2.11 | $0.21 | $1.60 | $1.80 | $2.35 | $1.80 | $2.35 |
| EPS (Diluted) | -$0.60 | $1.37 | $1.92 | $0.20 | $1.60 | $1.80 | $2.35 | $1.80 | $2.35 |
| Shares Outstanding | 172.2M | 171.5M | 163.2M | 161.6M | 160.0M | 158.7M | 100 | 127.9M | 127.9M |
| Gross Margin | 54.7% | 54.7% | 56.1% | 57.4% | 56.9% | 54.7% | 59.1% | 56.3% | 57.7% |
| Operating Margin | 8.0% | -41.3% | 1.2% | 12.4% | 12.2% | 2.3% | 10.3% | 10.5% | 13.8% |
| Profit Margin | 1.7% | -44.6% | -3.9% | 9.5% | 13.6% | 1.7% | 9.5% | 8.1% | 10.7% |