EnPro Industries, Inc. Income Statement
NPO / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 62.5% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.84 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $1.0B | $1.1B | $1.1B | - | - | - | $368.8M | $295.8M | $1.2B | $3.6M | $2.7M | $2.7M | $2.5M | $1.9M |
| Cost of Revenue | $655.8M | $603.9M | $632.5M | $675.9M | $512.3M | $514.5M | $801.9M | $855.6M | $716.0M | $791.9M | $808.9M | $802.6M | $762.9M | $784.1M | $726.5M |
| Gross Profit | $487.5M | $444.8M | $426.8M | $423.3M | $328.1M | $285.5M | $403.8M | $418.5M | $385.4M | $395.8M | $395.5M | $416.7M | $381.3M | $400.1M | $379.0M |
| SG&A Expense | $323.4M | $296.3M | $284.2M | $282.8M | $260.3M | $230.2M | $314.9M | $311.6M | $298.3M | $302.7M | $302.8M | $319.5M | $285.8M | $286.1M | $275.0M |
| R&D Expense | $13.3M | $10.9M | $9.5M | $10.1M | $9.8M | $9.4M | $20.6M | $22.9M | $24.5M | $28.9M | $22.5M | $20.0M | $11.3M | $10.8M | $14.6M |
| Operating Income | $161.6M | $142.3M | $76.8M | $72.2M | $65.4M | $29.1M | $56.6M | $85.8M | $70.2M | -$2.5M | $37.6M | $63.4M | $86.4M | $107.5M | $101.7M |
| Interest Expense | - | - | $45.0M | $35.6M | $16.2M | $16.5M | $19.6M | $28.5M | $50.9M | $55.9M | $52.8M | $45.1M | $45.1M | $43.2M | $40.8M |
| Income Tax | $17.1M | $21.5M | $30.8M | $24.4M | $8.7M | -$2.5M | -$3.5M | $19.8M | $28.1M | -$28.6M | $2.3M | $10.6M | $8.4M | $22.5M | $20.8M |
| Net Income | $40.5M | $72.9M | $22.2M | $205.1M | $177.9M | $177.6M | $38.3M | $19.6M | $539.8M | -$40.1M | -$20.9M | $22.0M | $27.4M | $41.0M | $44.2M |
| EPS (Basic) | $1.92 | $3.48 | $1.06 | $9.86 | $8.64 | $8.64 | $1.86 | -$1.86 | -$0.93 | -$1.86 | $1.31 | $1.99 | $2.15 | $7.64 | $2.15 |
| EPS (Diluted) | $1.91 | $3.45 | $1.05 | $9.83 | $8.57 | $8.64 | $1.85 | -$1.86 | -$0.93 | -$1.86 | $1.17 | $1.90 | $2.06 | $7.51 | $2.06 |
| Shares Outstanding | 21.2M | 21.1M | 21.0M | 20.9M | 20.8M | 20.5M | 20.8M | 21.6M | 22.5M | 21.6M | 23.5M | 21.6M | 21.5M | 20.7M | 21.5M |
| Gross Margin | - | 42.4% | 40.3% | 38.5% | - | - | - | 113.5% | 130.3% | 33.3% | 10986.1% | 15433.3% | 14122.2% | 16004.0% | 19947.4% |
| Operating Margin | - | 13.6% | 7.3% | 6.6% | - | - | - | 23.3% | 23.7% | -0.2% | 1044.4% | 2348.2% | 3200.0% | 4300.0% | 5352.6% |
| Profit Margin | - | 7.0% | 2.1% | 18.7% | - | - | - | 5.3% | 182.5% | -3.4% | -580.6% | 814.8% | 1014.8% | 1640.0% | 2326.3% |