EMERSON RADIO CORP Income Statement
MSN|13 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Revenue has declined at a 18.9% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Altman Z-Score 4.03 (safe zone, above 2.9 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $10.8M | $8.2M | $7.4M | $8.2M | $9.0M | $9.0M | $21.3M | $45.8M | $77.8M | $77.8M | $163.3M | $163.3M |
| Cost of Revenue | - | $9.9M | $6.2M | $5.7M | $6.2M | $8.8M | $8.8M | $16.3M | $38.8M | $63.0M | $63.0M | $142.3M | $142.3M |
| SG&A Expense | - | $6.5M | $5.4M | $5.9M | $5.4M | $3.8M | $3.8M | $5.1M | $8.0M | $10.4M | $10.4M | $7.8M | $7.8M |
| Operating Income | - | -$5.6M | -$3.4M | -$4.2M | -$3.4M | -$3.6M | -$3.6M | -$326.0K | -$1.4M | $3.3M | $3.3M | $11.9M | $11.9M |
| Interest Expense | - | - | $11.0K | $7.0K | $11.0K | $859.0K | $4.0K | $2.0K | - | $6.0K | $6.0K | $23.0K | $23.0K |
| Income Tax | - | $3.0K | $0 | - | $0 | -$352.0K | -$352.0K | $172.0K | -$259.0K | $900.0K | $900.0K | $2.5M | $2.5M |
| Net Income | - | -$4.7M | -$3.6M | -$4.0M | -$3.6M | -$2.4M | -$2.4M | -$237.0K | -$968.0K | $1.3M | $1.3M | $10.6M | $10.6M |
| EPS (Basic) | $0.04 | -$0.06 | -$0.17 | -$0.19 | -$0.20 | -$0.11 | -$0.27 | -$0.04 | $0.07 | $0.05 | $0.22 | $0.39 | $0.59 |
| EPS (Diluted) | $0.04 | -$0.06 | -$0.17 | -$0.19 | -$0.20 | -$0.11 | -$0.27 | -$0.04 | $0.07 | $0.05 | $0.22 | $0.39 | $0.59 |
| Shares Outstanding | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 22.8M | 27.1M | 27.1M | 27.1M | 27.1M | 27.1M | 27.1M |
| Operating Margin | - | -52.1% | -41.9% | -56.5% | -41.9% | -40.6% | -40.6% | -1.5% | -3.1% | 4.2% | 4.2% | 7.3% | 7.3% |
| Profit Margin | - | -43.9% | -44.2% | -53.4% | -44.2% | -27.1% | -27.1% | -1.1% | -2.1% | 1.7% | 1.7% | 6.5% | 6.5% |