Emcor Income Statement
EME / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Emcor reported $17.0B in revenue and $1.3B in net income for FY2025. Revenue has grown at a 8.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.30 (safe zone, above 2.9 threshold)
- Strong return on equity: 33.9%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.0B | $14.6B | $9.9B | $8.8B | $9.2B | $8.1B | $7.7B | $7.6B | $6.7B | $6.4B | $6.7B | $6.4B | $5.6B | $6.2B | $5.6B |
| Cost of Revenue | $13.7B | $11.8B | $8.4B | $7.4B | $7.8B | $6.9B | $6.5B | $6.5B | $5.8B | $5.5B | $5.8B | $5.5B | $4.9B | $5.4B | $4.9B |
| Gross Profit | $3.3B | $2.8B | $1.5B | $1.4B | $1.4B | $1.2B | $1.1B | $1.0B | $944.5M | $907.2M | $944.5M | $907.2M | $733.9M | $804.0M | $733.9M |
| SG&A Expense | $1.7B | $1.4B | $970.9M | $903.6M | $893.5M | $799.2M | $758.7M | $727.1M | $656.6M | $626.5M | $656.6M | $626.5M | $518.1M | $543.5M | $518.1M |
| Operating Income | $1.7B | $1.3B | $530.8M | $256.8M | $460.9M | $403.1M | $328.9M | $306.9M | $287.1M | $289.9M | $287.1M | $289.9M | $210.8M | $260.3M | $210.8M |
| Interest Expense | $12.0M | $3.8M | $6.1M | $9.0M | $13.8M | $13.5M | $12.8M | $12.6M | $8.9M | $9.1M | $8.9M | $9.1M | $11.3M | $7.3M | $11.3M |
| Income Tax | $448.8M | $370.2M | $145.6M | $119.4M | $125.7M | $109.1M | $90.7M | $111.2M | $106.3M | $103.5M | $106.3M | $103.5M | $76.8M | $97.9M | $76.8M |
| Net Income | $1.3B | $1.0B | $383.5M | $132.9M | $325.1M | $283.5M | $227.2M | $181.9M | $172.3M | $168.7M | $172.3M | $168.7M | $130.8M | $146.6M | $130.8M |
| EPS (Basic) | $28.30 | $8.13 | $7.09 | $2.41 | $5.78 | $4.88 | $3.84 | $3.00 | $2.74 | $2.54 | $1.85 | $2.20 | $1.96 | -$1.31 | $2.44 |
| EPS (Diluted) | $28.19 | $8.10 | $7.06 | $2.40 | $5.75 | $4.85 | $3.82 | $2.97 | $2.72 | $2.52 | $1.82 | $2.16 | $1.91 | -$1.31 | $2.38 |
| Shares Outstanding | 44.5M | 47.0M | 47.7M | 53.3M | 54.8M | 56.2M | 56.0M | 58.8M | 59.9M | 61.1M | 63.0M | 66.9M | 67.0M | 66.4M | 66.7M |
| Gross Margin | 19.3% | 19.0% | 15.2% | 15.9% | 14.8% | 14.8% | 14.9% | 13.7% | 14.1% | 14.1% | 14.1% | 14.1% | 13.1% | 13.0% | 13.1% |
| Operating Margin | 10.1% | 9.2% | 5.4% | 2.9% | 5.0% | 5.0% | 4.3% | 4.1% | 4.3% | 4.5% | 4.3% | 4.5% | 3.8% | 4.2% | 3.8% |
| Profit Margin | 7.5% | 6.9% | 3.9% | 1.5% | 3.5% | 3.5% | 3.0% | 2.4% | 2.6% | 2.6% | 2.6% | 2.6% | 2.3% | 2.4% | 2.3% |