Electromed, Inc. Income Statement
ELMD|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Electromed, Inc. reported $64M in revenue and $8M in net income for FY2025. Revenue has grown at a 9.8% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 4.25 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64.0M | $48.1M | $41.7M | $35.8M | $32.5M | $31.3M | $28.3M | $25.9M | $23.0M | $19.4M | $15.5M | $15.1M | $19.5M | $19.0M |
| Cost of Revenue | $14.0M | $11.5M | $10.2M | $8.5M | $7.3M | $7.5M | $6.5M | $5.3M | $5.1M | $5.8M | $4.9M | $4.7M | $5.4M | $5.2M |
| Gross Profit | $50.0M | $36.5M | $31.4M | $27.3M | $25.2M | $23.8M | $21.8M | $20.6M | $17.9M | $13.6M | $10.6M | $10.4M | $14.1M | $13.8M |
| SG&A Expense | $39.3M | $31.6M | $27.1M | $22.4M | $19.9M | $20.4M | $18.8M | $16.4M | $14.4M | $12.0M | $10.9M | $11.7M | $12.6M | $10.9M |
| R&D Expense | $996.0K | $916.0K | $1.4M | $1.7M | $1.1M | $583.3K | $251.4K | $596.9K | $380.4K | $315.6K | $466.1K | $603.4K | $920.8K | $1.0M |
| Operating Income | $9.7M | $4.0M | $3.0M | $3.1M | $5.1M | $2.8M | $2.7M | $3.6M | $3.1M | $1.3M | -$740.6K | -$1.8M | $606.3K | $1.9M |
| Interest Expense | - | $78.0K | $25.0K | $27.0K | $121.0K | $90.7K | $19.9K | -$49.9K | -$66.8K | -$85.7K | $79.0K | $116.9K | $168.7K | $191.3K |
| Income Tax | $2.7M | $920.0K | $692.0K | $805.0K | $1.1M | $940.0K | $901.0K | $1.3M | $830.0K | $132.0K | $469.0K | -$615.0K | $251.0K | $623.0K |
| Net Income | $7.5M | $3.2M | $2.3M | $2.4M | $4.2M | $2.0M | $1.8M | $2.2M | $2.2M | $1.1M | -$1.3M | -$1.3M | $186.6K | $1.1M |
| EPS (Basic) | $0.60 | $0.37 | $0.27 | $0.28 | $0.50 | $0.24 | $0.22 | $0.27 | $0.27 | $0.13 | -$0.16 | - | - | $0.14 |
| EPS (Diluted) | $0.58 | $0.36 | $0.26 | $0.27 | $0.47 | $0.23 | $0.21 | $0.26 | $0.27 | $0.13 | -$0.16 | -$0.16 | $0.02 | $0.13 |
| Shares Outstanding | 8.6M | 8.6M | 8.5M | 8.5M | 8.6M | 8.4M | 8.3M | 8.2M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
| Gross Margin | 78.1% | 76.0% | 75.5% | 76.4% | 77.6% | 76.2% | 76.9% | 79.5% | 77.8% | 70.1% | 68.7% | 69.2% | 72.5% | 72.5% |
| Operating Margin | 15.1% | 8.3% | 7.1% | 8.8% | 15.8% | 9.0% | 9.6% | 13.8% | 13.5% | 6.8% | -4.8% | -12.1% | 3.1% | 9.8% |
| Profit Margin | 11.8% | 6.6% | 5.5% | 6.6% | 12.8% | 6.3% | 6.5% | 8.6% | 9.6% | 5.6% | -8.3% | -8.8% | 1.0% | 5.5% |