Elanco Income Statement
ELAN / Health Care|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
Elanco reported $4.7B in revenue and $232M in net loss for FY2025. Revenue has grown at a 5.5% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.72 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B | $4.4B | $4.4B | $4.4B | $4.8B | $3.3B | $3.1B | $3.1B | $2.9B | $2.9B |
| Cost of Revenue | $2.1B | $2.0B | $1.9B | $1.9B | $2.1B | $1.7B | $1.5B | $1.6B | $1.5B | $1.4B |
| Gross Profit | $2.6B | $2.4B | $2.5B | - | - | - | - | - | - | - |
| SG&A Expense | $1.4B | $1.3B | $1.3B | $1.3B | $1.4B | $997.0M | $760.0M | $735.2M | $779.8M | $784.8M |
| R&D Expense | $368.0M | $344.0M | $327.0M | $321.0M | $369.0M | $329.0M | $270.0M | $246.6M | $251.7M | $265.8M |
| Interest Expense | - | - | $277.0M | $241.0M | $236.0M | $150.0M | $79.0M | $29.6M | $0 | $0 |
| Income Tax | $8.0M | $150.0M | $36.0M | $6.0M | -$88.0M | -$103.0M | $10.0M | $27.6M | $78.1M | $25.5M |
| Net Income | -$232.0M | $338.0M | -$1.2B | -$78.0M | -$483.0M | -$574.0M | $68.0M | $86.5M | -$310.7M | -$47.9M |
| EPS (Basic) | -$0.47 | $0.68 | -$2.50 | -$0.16 | $0.18 | $0.28 | -$1.06 | - | -$1.06 | - |
| EPS (Diluted) | -$0.47 | $0.68 | -$2.50 | -$0.16 | $0.18 | $0.28 | -$1.06 | -$0.16 | -$1.06 | -$0.16 |
| Shares Outstanding | 497.0M | 494.4M | 492.8M | 474.2M | 471.9M | 373.0M | 365.6M | 365.6M | 293.3M | 293.3M |
| Gross Margin | 55.0% | 54.9% | 56.3% | - | - | - | - | - | - | - |
| Profit Margin | -4.9% | 7.6% | -27.9% | -1.8% | -10.1% | -17.5% | 2.2% | 2.8% | -10.8% | -1.6% |