EGAIN Corp Income Statement
EGAN|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$93M
FY2025
Gross Profit
$65M
70.3% gross margin
Operating Income
$6M
FY2025
Net Income
$8M
FY2025
EGAIN Corp reported $93M in revenue and $8M in net income for FY2025. Revenue has grown at a 9.1% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92.8M | $98.0M | $92.0M | $78.3M | $72.7M | $67.2M | $61.3M | $69.4M | $75.9M | $70.3M | $58.9M | $43.4M | $44.1M | $29.9M |
| Cost of Revenue | $27.6M | $27.3M | $24.5M | $19.3M | $21.1M | $21.8M | $22.3M | $23.7M | $29.1M | $23.5M | $18.0M | $13.4M | $10.9M | $9.7M |
| Gross Profit | $65.2M | $70.7M | $67.4M | $59.0M | $51.6M | $45.4M | $39.0M | $45.7M | $46.8M | $46.8M | $40.9M | $29.9M | $33.1M | $20.2M |
| SG&A Expense | $10.5M | $10.3M | $11.4M | $7.7M | $8.0M | $8.2M | $7.6M | $7.8M | $9.3M | $7.5M | $6.8M | $5.7M | $4.0M | $3.2M |
| R&D Expense | $26.6M | $27.3M | $24.4M | $17.9M | $16.6M | $14.4M | $14.7M | $16.1M | $16.0M | $10.0M | $8.4M | $6.1M | $5.6M | $5.5M |
| Operating Income | $6.0M | $1.4M | -$2.1M | $7.3M | $7.4M | $5.5M | -$988.0K | -$5.9M | -$11.3M | -$4.1M | $1.2M | -$2.0M | $9.6M | $1.2M |
| Income Tax | $1.9M | $1.2M | $1.2M | -$166.0K | $778.0K | $833.0K | -$186.0K | -$863.0K | $320.0K | $591.0K | $379.0K | $390.0K | $196.0K | $159.0K |
| Net Income | $7.8M | $2.1M | -$2.4M | $7.0M | $7.2M | $4.2M | -$2.0M | -$6.2M | -$12.4M | -$5.2M | $684.0K | -$3.8M | $8.4M | -$127.0K |
| EPS (Basic) | $0.25 | $0.07 | -$0.08 | $0.22 | $0.24 | $0.15 | -$0.07 | -$0.23 | -$0.47 | -$0.21 | $0.03 | -$0.16 | $0.37 | -$0.01 |
| EPS (Diluted) | $0.25 | $0.06 | -$0.08 | $0.21 | $0.23 | $0.14 | -$0.07 | -$0.23 | -$0.47 | -$0.21 | $0.03 | -$0.16 | $0.34 | -$0.01 |
| Shares Outstanding | 29.2M | 31.5M | 31.9M | 31.2M | 30.8M | 30.5M | 27.7M | 27.1M | 27.1M | 27.0M | 25.5M | 25.1M | 24.5M | 24.1M |
| Gross Margin | 70.3% | 72.1% | 73.3% | 75.4% | 71.0% | 67.5% | 63.6% | 65.8% | 61.6% | 66.6% | 69.4% | 69.0% | 75.2% | 67.5% |
| Operating Margin | 6.4% | 1.4% | -2.3% | 9.4% | 10.2% | 8.2% | -1.6% | -8.5% | -14.9% | -5.8% | 2.1% | -4.7% | 21.7% | 4.1% |
| Profit Margin | 8.4% | 2.1% | -2.6% | 8.9% | 9.9% | 6.2% | -3.3% | -9.0% | -16.4% | -7.5% | 1.2% | -8.8% | 19.0% | -0.4% |