Edgewell Personal Care Income Statement
EPC / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Edgewell Personal Care reported $2.2B in revenue and $25M in net income for FY2025. Revenue has declined at a 5.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B | $2.3B | $2.3B | $2.2B | $2.1B | $1.9B | $2.1B | $2.2B | $2.3B | $2.4B | $2.4B | $2.6B | $2.4B | $4.6B | $4.6B |
| Cost of Revenue | $1.3B | $1.3B | $1.3B | $1.3B | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | $1.2B | $2.4B | $2.5B |
| Gross Profit | $924.9M | $955.7M | $940.8M | $880.5M | $951.2M | $880.9M | $966.6M | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.2B | $2.1B | $2.1B |
| SG&A Expense | $425.0M | $430.1M | $409.6M | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D Expense | $57.6M | $58.4M | $58.5M | $55.5M | $57.8M | $55.3M | $53.5M | $61.1M | $67.6M | $71.9M | $71.0M | $69.5M | $69.3M | $112.5M | $108.3M |
| Operating Income | $96.6M | $199.3M | $227.0M | $182.3M | $239.9M | $176.0M | $243.8M | - | - | - | - | - | - | - | - |
| Interest Expense | $73.2M | $76.5M | $78.5M | $71.4M | $67.9M | $61.2M | $62.6M | $68.0M | $69.2M | $71.8M | $99.8M | $119.0M | $126.6M | $127.3M | $121.4M |
| Income Tax | -$1.8M | $22.3M | $33.0M | $24.6M | $29.3M | $19.7M | -$18.1M | $60.5M | -$58.6M | $41.2M | -$162.6M | $28.1M | $50.2M | $156.5M | $144.8M |
| Net Income | $25.4M | $98.6M | $114.7M | $99.5M | $117.8M | $67.6M | -$372.2M | $103.3M | $5.7M | $178.7M | -$275.3M | $356.1M | $407.0M | $408.9M | $261.2M |
| EPS (Basic) | $0.53 | $1.98 | $2.24 | $1.87 | $2.17 | $1.90 | -$6.88 | $3.02 | $0.10 | $3.02 | $6.55 | $5.74 | $6.55 | $6.30 | $4.77 |
| EPS (Diluted) | $0.53 | $1.97 | $2.21 | $1.85 | $2.13 | $1.90 | -$6.88 | $2.99 | $0.10 | $2.99 | $6.47 | $5.69 | $6.47 | $6.22 | $4.72 |
| Shares Outstanding | 46.5M | 48.9M | 50.1M | 51.6M | 54.4M | 54.2M | 54.2M | 56.0M | 56.0M | 57.9M | 61.8M | 62.6M | 62.9M | 65.7M | 63.1M |
| Gross Margin | 41.6% | 42.4% | 41.8% | 40.5% | 45.6% | 45.2% | 45.1% | 46.2% | 49.0% | 49.1% | 48.9% | 49.4% | 49.0% | 46.8% | 46.2% |
| Operating Margin | 4.3% | 8.8% | 10.1% | 8.4% | 11.5% | 9.0% | 11.4% | - | - | - | - | - | - | - | - |
| Profit Margin | 1.1% | 4.4% | 5.1% | 4.6% | 5.6% | 3.5% | -17.4% | 4.6% | 0.3% | 7.6% | -11.4% | 13.6% | 16.6% | 8.9% | 5.6% |