Eastman Chemical Company Income Statement
EMN / Materials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Eastman Chemical Company reported $8.8B in revenue and $474M in net income for FY2025. Revenue has grown at a 1.4% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8B | $9.4B | $10.5B | $8.5B | $9.3B | $10.2B | $9.5B | $9.0B | $9.5B | $9.0B | $9.6B | $8.1B | $7.2B | $8.1B | $7.2B |
| Cost of Revenue | $6.9B | $7.1B | $8.0B | $6.5B | $7.0B | $7.7B | $7.2B | $6.7B | $7.2B | $6.7B | $7.1B | $6.3B | $5.6B | $6.3B | $5.6B |
| Gross Profit | $1.8B | $2.3B | $2.5B | $2.0B | $2.2B | $2.5B | $2.4B | $2.4B | $2.4B | $2.4B | $2.6B | $1.8B | $1.6B | $1.8B | $1.6B |
| SG&A Expense | $658.0M | $736.0M | $795.0M | $654.0M | $691.0M | $721.0M | $729.0M | $707.0M | $729.0M | $707.0M | $771.0M | $644.0M | $481.0M | $644.0M | $481.0M |
| R&D Expense | $255.0M | $250.0M | $254.0M | $226.0M | $234.0M | $235.0M | $227.0M | $223.0M | $227.0M | $223.0M | $242.0M | $198.0M | $159.0M | $198.0M | $159.0M |
| Operating Income | - | - | - | - | - | - | - | - | $1.5B | $1.4B | $1.4B | $800.0M | $937.0M | $800.0M | $937.0M |
| Interest Expense | -$208.0M | - | -$198.0M | -$210.0M | -$218.0M | -$235.0M | -$241.0M | -$255.0M | - | - | - | -$143.0M | -$76.0M | - | - |
| Income Tax | $93.0M | $170.0M | $215.0M | $41.0M | $140.0M | $226.0M | -$99.0M | $190.0M | -$99.0M | $190.0M | $275.0M | $206.0M | $274.0M | $206.0M | $274.0M |
| Net Income | $474.0M | $905.0M | $857.0M | $478.0M | $759.0M | $1.1B | $1.4B | $854.0M | $1.4B | $854.0M | $848.0M | $437.0M | $646.0M | $437.0M | $646.0M |
| EPS (Basic) | $4.14 | $6.42 | $6.35 | $3.53 | $5.52 | $7.65 | $9.56 | $5.80 | $5.71 | $5.03 | $7.57 | $3.00 | $4.63 | $2.95 | $0.94 |
| EPS (Diluted) | $4.10 | $6.35 | $6.25 | $3.50 | $5.48 | $7.56 | $9.47 | $5.75 | $5.66 | $4.97 | $7.44 | $2.93 | $4.52 | $2.88 | $0.93 |
| Shares Outstanding | 115.6M | 221.8M | 220.6M | 219.6M | 219.1M | 218.4M | 217.7M | 216.9M | 216.3M | 215.1M | 213.4M | 196.5M | 193.7M | 189.6M | 189.0M |
| Gross Margin | 21.1% | 24.4% | 23.9% | 23.3% | 24.1% | 24.4% | 24.8% | 26.2% | 24.8% | 26.2% | 26.7% | 21.8% | 21.9% | 21.8% | 21.9% |
| Operating Margin | - | - | - | - | - | - | - | - | 16.0% | 15.3% | 14.3% | 9.9% | 13.1% | 9.9% | 13.1% |
| Profit Margin | 5.4% | 9.7% | 8.2% | 5.6% | 8.2% | 10.6% | 14.5% | 9.5% | 14.5% | 9.5% | 8.8% | 5.4% | 9.0% | 5.4% | 9.0% |