E.W. SCRIPPS Co Income Statement
SSP|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
E.W. SCRIPPS Co reported $2.3B in revenue and $948M in net loss for FY2025. Revenue has grown at a 8.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.18 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.5B | $2.3B | $1.9B | $1.4B | $1.2B | $877.0M | $874.5M | $654.2M | $498.8M | $432.4M | $903.5M | $728.7M | $776.9M | $732.4M |
| SG&A Expense | $614.8M | $623.2M | $595.1M | $497.7M | $449.9M | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -$753.2M | $428.3M | $400.7M | $303.5M | $87.4M | $148.5M | -$1.9M | $128.2M | -$36.6M | $25.5M | -$205.0K | $73.9M | -$23.4M | $31.6M | -$229.5M |
| Interest Expense | - | - | $165.2M | $93.0M | $80.6M | $36.2M | $26.7M | $18.0M | $15.1M | $8.5M | $10.4M | $12.2M | $1.6M | $3.7M | $2.6M |
| Income Tax | -$19.7M | $80.6M | $71.2M | $55.5M | $2.9M | $22.8M | -$20.1M | $33.3M | -$37.9M | -$111.0K | -$11.9M | $17.0M | -$10.0M | $840.0K | -$32.4M |
| Net Income | -$947.8M | $195.9M | $122.7M | $269.3M | -$18.4M | $19.7M | -$14.6M | $67.2M | -$73.9M | $10.5M | -$474.0K | $40.2M | -$15.5M | $130.5M | -$209.6M |
| EPS (Basic) | -$11.84 | $1.71 | $0.87 | $3.23 | -$0.23 | $0.25 | -$0.16 | $0.80 | -$1.06 | $0.18 | -$0.01 | $0.70 | -$0.27 | $2.04 | -$3.89 |
| EPS (Diluted) | -$11.84 | $1.62 | $0.81 | $3.21 | -$0.23 | $0.24 | -$0.16 | $0.80 | -$1.06 | $0.18 | -$0.01 | $0.69 | -$0.27 | $2.03 | -$3.89 |
| Shares Outstanding | 84.3M | 87.3M | 88.0M | 81.8M | 80.8M | 81.9M | 82.1M | 83.6M | 77.4M | 57.2M | 56.1M | 55.4M | 57.2M | 57.0M | 53.9M |
| Operating Margin | -32.9% | 17.5% | 17.5% | 16.3% | 6.5% | 12.8% | -0.2% | 14.7% | -5.6% | 5.1% | -0.1% | 8.2% | -3.2% | 4.1% | -31.3% |
| Profit Margin | -41.3% | 8.0% | 5.4% | 14.5% | -1.4% | 1.7% | -1.7% | 7.7% | -11.3% | 2.1% | -0.1% | 4.5% | -2.1% | 16.8% | -28.6% |