DYADIC INTERNATIONAL INC Income Statement
DYAI|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
DYADIC INTERNATIONAL INC reported $3M in revenue and $6M in net loss for FY2025. Revenue has grown at a 24.4% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.91 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5M | $2.9M | $2.9M | $2.4M | $1.6M | $1.7M | $1.3M | $758.4K |
| Cost of Revenue | $1.2M | $2.0M | $2.1M | $1.9M | $1.4M | $1.5M | $1.0M | $680.2K |
| SG&A Expense | $6.1M | $5.8M | $6.4M | $6.7M | $6.1M | $5.5M | $4.5M | $5.0M |
| R&D Expense | $2.0M | $3.3M | $4.5M | $8.4M | $3.9M | $3.1M | $2.1M | $1.8M |
| Operating Income | -$5.9M | -$8.2M | -$10.2M | -$14.7M | -$10.0M | -$9.3M | -$7.6M | -$7.1M |
| Income Tax | - | - | - | - | $31.3K | $10.3K | -$1.0M | -$66.7K |
| Net Income | -$5.8M | -$6.8M | -$9.7M | -$13.1M | -$9.3M | -$8.3M | -$5.7M | -$2.1M |
| EPS (Basic) | -$0.20 | -$0.24 | -$0.34 | -$0.47 | - | - | - | - |
| EPS (Diluted) | -$0.20 | - | - | - | -$0.34 | -$0.31 | -$0.21 | -$0.07 |
| Shares Outstanding | 29.8M | 28.8M | 28.6M | 28.2M | 27.5M | 27.4M | 26.7M | 28.3M |
| Operating Margin | -168.8% | -283.9% | -346.9% | -612.7% | -625.9% | -552.2% | -586.1% | -939.7% |
| Profit Margin | -166.2% | -234.4% | -332.2% | -543.7% | -582.1% | -494.2% | -439.4% | -281.6% |