Duke Energy Income Statement

DUK / Utilities|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Revenue has grown at a 45.1% compound annual rate over the past 5 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.25 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	-	-	-	-	-	-	-	-	-	$22.7B	$22.4B	$22.5B	$22.8B	$3.6B	$3.5B
Cost of Revenue	-	-	-	-	-	-	$6.8B	$6.8B	$6.3B	$6.6B	-	-	-	-	-
Operating Income	$8.6B	$7.9B	$7.1B	$6.0B	$5.5B	$4.6B	$5.7B	$4.7B	$5.6B	$5.2B	$5.1B	$4.8B	$4.9B	$2.9B	$2.8B
Interest Expense	$3.6B	$3.4B	$3.0B	$2.4B	$2.2B	$2.1B	$2.2B	$2.1B	$2.0B	$1.9B	$1.5B	$1.5B	$1.5B	$1.2B	$859.0M
Income Tax	$642.0M	$590.0M	$438.0M	$300.0M	$268.0M	-$169.0M	$519.0M	$448.0M	$1.2B	$1.2B	$1.3B	$1.2B	$1.2B	$623.0M	$752.0M
Net Income	$5.0B	$4.5B	$2.8B	$2.5B	$3.9B	$1.4B	$3.7B	$2.7B	$3.1B	$2.2B	$2.8B	$1.9B	$2.7B	$1.8B	$1.7B
EPS (Basic)	$6.31	$5.71	$3.54	$3.17	$4.94	$1.72	$5.06	$1.51	$4.36	$2.66	$3.77	$3.07	$3.83	$3.00	$0.83
EPS (Diluted)	$6.31	$5.71	$3.54	$3.17	$4.94	$1.72	$5.06	$1.51	$4.36	$2.66	$3.76	$3.07	$3.83	$3.00	$0.83
Shares Outstanding	777.0M	772.0M	771.0M	770.0M	769.0M	738.0M	729.0M	708.0M	700.0M	688.0M	707.0M	445.0M	443.0M	436.0M	1.3B
Operating Margin	-	-	-	-	-	-	-	-	-	22.9%	22.7%	21.5%	21.3%	80.2%	78.6%
Profit Margin	-	-	-	-	-	-	-	-	-	9.5%	12.6%	8.4%	11.7%	48.7%	48.3%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Duke Energy Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$22.7B

$22.4B

$22.5B

$22.8B

$3.6B

$3.5B

Cost of Revenue

$6.8B

$6.3B

$6.6B

Operating Income

$8.6B

$7.9B

$7.1B

$6.0B

$5.5B

$4.6B

$5.7B

$4.7B

$5.6B

$5.2B

$5.1B

$4.8B

$4.9B

$2.9B

$2.8B

Interest Expense

$3.6B

$3.4B

$3.0B

$2.4B

$2.2B

$2.1B

$2.2B

$2.1B

$2.0B

$1.9B

$1.5B

$1.2B

$859.0M

Income Tax

$642.0M

$590.0M

$438.0M

$300.0M

$268.0M

-$169.0M

$519.0M

$448.0M

$1.2B

$1.3B

$1.2B

$623.0M

$752.0M

Net Income

$5.0B

$4.5B

$2.8B

$2.5B

$3.9B

$1.4B

$3.7B

$2.7B

$3.1B

$2.2B

$2.8B

$1.9B

$2.7B

$1.8B

$1.7B

EPS (Basic)

$6.31

$5.71

$3.54

$3.17

$4.94

$1.72

$5.06

$1.51

$4.36

$2.66

$3.77

$3.07

$3.83

$3.00

$0.83

EPS (Diluted)

$6.31

$5.71

$3.54

$3.17

$4.94

$1.72

$5.06

$1.51

$4.36

$2.66

$3.76

$3.07

$3.83

$3.00

$0.83

Shares Outstanding

777.0M

772.0M

771.0M

770.0M

769.0M

738.0M

729.0M

708.0M

700.0M

688.0M

707.0M

445.0M

443.0M

436.0M

1.3B

Operating Margin

22.9%

22.7%

21.5%

21.3%

80.2%

78.6%

Profit Margin

9.5%

12.6%

8.4%

11.7%

48.7%

48.3%