Driveitaway Holdings, Inc. Income Statement
DWAY|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$987,937
FY2025
Gross Profit
$135,693
13.7% gross margin
Operating Income
-$868,503
FY2025
Net Income
-$5M
FY2025
Driveitaway Holdings, Inc. reported $987,937 in revenue and $5M in net loss for FY2025. Revenue has declined at a 3.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $987.9K | $461.0K | $307.3K | $55.5K | $118.6K | $3.0M | $4.5M | $2.4M | $2.5M | $3.2M | $5.7M | $7.5M | $4.8M | $3.4M | $1.6M |
| Cost of Revenue | $852.2K | $322.7K | $238.8K | $38.9K | $37.8K | - | $272 | $6.7K | - | - | - | - | - | - | - |
| Gross Profit | $135.7K | $138.3K | $68.5K | $16.6K | $80.8K | $3.0M | $4.5M | $2.4M | $2.5M | - | - | - | - | - | - |
| SG&A Expense | $37.3K | $142.0K | $92.7K | $74.1K | $59.7K | - | - | - | - | - | - | $820.5K | $389.3K | $157.7K | $269.3K |
| R&D Expense | $113.4K | $39.2K | $56.5K | $61.5K | $81.2K | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -$868.5K | -$568.2K | -$762.5K | -$1.2M | -$661.1K | $585.5K | $2.0M | -$215.1K | -$692.5K | -$2.4M | -$369.5K | $1.6M | $1.0M | $582.5K | -$500.9K |
| Interest Expense | $619.2K | $733.6K | $173.9K | $70.3K | $9.2K | - | - | - | - | - | - | $455 | $4.9K | $0 | $35.7K |
| Income Tax | - | - | - | - | - | - | - | - | $364.7K | -$563.3K | -$219.5K | $563.1K | $12.1K | $0 | $0 |
| Net Income | -$4.9M | -$2.2M | -$930.1K | -$1.5M | -$675.7K | $620.2K | $2.0M | -$218.8K | -$1.0M | -$1.8M | -$456.9K | $857.6K | $948.0K | $604.8K | -$506.0K |
| EPS (Basic) | - | - | -$0.03 | - | $0.05 | $0.17 | - | - | -$0.15 | -$0.04 | $0.07 | $0.08 | $0.05 | - | - |
| EPS (Diluted) | - | - | -$0.03 | - | $0.04 | $0.17 | -$0.02 | -$0.09 | -$0.15 | -$0.04 | $0.07 | $0.08 | $0.08 | -$0.10 | -$0.43 |
| Shares Outstanding | 113.7M | 106.5M | 105.3M | 0 | 13.3M | 13.5M | 12.0M | 12.0M | 12.0M | 11.9M | 11.9M | 11.8M | 11.6M | 10.3M | 2.6M |
| Gross Margin | 13.7% | 30.0% | 22.3% | 29.9% | 68.1% | 100.0% | 100.0% | 99.7% | 100.0% | - | - | - | - | - | - |
| Operating Margin | -87.9% | -123.3% | -248.1% | -2135.1% | -557.5% | 19.3% | 43.3% | -8.9% | -28.2% | -74.0% | -6.5% | 21.6% | 21.7% | 17.1% | -31.8% |
| Profit Margin | -496.2% | -487.7% | -302.7% | -2657.9% | -569.8% | 20.4% | 44.6% | -9.0% | -42.0% | -56.1% | -8.0% | 11.5% | 19.7% | 17.7% | -32.1% |