Douglas Emmett Income Statement
DEI / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Douglas Emmett reported $1.0B in revenue and $16M in net income for FY2025. Revenue has grown at a 4.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.08 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $986.5M | $918.4M | $891.5M | $918.4M | $891.5M | $936.7M | $881.3M | $635.8M | $742.6M | $591.5M | $599.5M | $575.3M | $579.0M | $575.3M |
| Gross Profit | $636.0M | $636.2M | $615.0M | $586.1M | $615.0M | $586.1M | - | - | - | - | - | - | - | - | - |
| SG&A Expense | $46.7M | $45.4M | $42.6M | $39.6M | $42.6M | $39.6M | $38.1M | $38.6M | $30.5M | $35.0M | $26.6M | $27.3M | $29.3M | $27.9M | $29.3M |
| Operating Income | - | - | - | - | - | - | $242.7M | $251.9M | $189.5M | $220.8M | $178.7M | $167.9M | $152.5M | $175.8M | $152.5M |
| Interest Expense | - | - | $147.5M | $142.9M | $147.5M | $142.9M | $143.3M | $133.4M | $135.5M | $146.1M | $130.5M | $128.5M | $148.5M | $146.7M | $148.5M |
| Net Income | $16.3M | $23.5M | $65.3M | $50.4M | $65.3M | $50.4M | $363.7M | $116.1M | $58.4M | $85.4M | $45.3M | $44.6M | $1.5M | $22.9M | $1.5M |
| EPS (Basic) | $0.09 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 | $0.58 | $0.57 | $0.40 | $0.57 | $0.32 | $0.16 | $0.01 | -$0.22 | -$0.22 |
| EPS (Diluted) | $0.09 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 | $0.58 | $0.55 | $0.39 | $0.55 | $0.31 | $0.16 | $0.01 | -$0.22 | -$0.22 |
| Shares Outstanding | 167.5M | 167.2M | 175.8M | 175.5M | 175.5M | 175.4M | 170.2M | 169.6M | 151.5M | 153.2M | 144.9M | 142.6M | 141.2M | 131.1M | 124.1M |
| Gross Margin | 63.3% | 64.5% | 67.0% | 65.7% | 67.0% | 65.7% | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | 25.9% | 28.6% | 29.8% | 29.7% | 30.2% | 28.0% | 26.5% | 30.4% | 26.5% |
| Profit Margin | 1.6% | 2.4% | 7.1% | 5.7% | 7.1% | 5.7% | 38.8% | 13.2% | 9.2% | 11.5% | 7.7% | 7.4% | 0.3% | 4.0% | 0.3% |