Dorman Products, Inc. Income Statement

DORM / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Dorman Products, Inc. reported $2.1B in revenue and $204M in net income for FY2025. Revenue has grown at a 13.2% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

High Piotroski F-Score: 8/9 (strong financial health signals)
Low earnings quality (accrual-heavy earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$2.1B	$2.0B	$1.9B	$1.7B	$1.3B	$1.1B	$991.3M	$973.7M	$903.2M	$859.6M	$803.0M	$751.5M	$664.5M	$570.4M	$377.4M
Cost of Revenue	$1.2B	$1.2B	$1.2B	$1.2B	$882.3M	$709.6M	$651.5M	$600.4M	$544.6M	$521.5M	$494.9M	$464.3M	$403.5M	$355.2M	$245.6M
Gross Profit	$897.7M	$806.4M	$685.4M	$564.5M	$462.9M	$383.1M	$339.8M	$373.3M	$358.6M	$338.1M	$308.1M	$287.2M	$261.0M	$215.2M	$131.8M
SG&A Expense	$541.5M	$513.5M	$470.7M	$393.4M	$291.4M	$249.7M	$234.0M	$202.1M	$182.4M	$169.5M	$161.9M	$146.5M	$133.0M	$111.0M	$88.1M
R&D Expense	-	-	-	-	-	-	-	-	-	-	$16.8M	$15.8M	$13.4M	$10.5M	-
Operating Income	$299.5M	$292.9M	$214.8M	$171.0M	$171.6M	$133.4M	$105.8M	$171.1M	$176.2M	$168.6M	$146.2M	$140.7M	$127.9M	$104.2M	$43.7M
Interest Expense	-	-	$48.1M	$15.6M	$2.2M	$599.0K	$231.0K	-	-	$241.0K	$216.0K	$204.0K	$189.0K	$123.0K	$343.0K
Income Tax	$71.3M	$66.2M	$39.2M	$34.7M	$38.2M	$28.9M	$22.0M	$37.5M	$70.0M	$62.3M	$53.6M	$50.5M	$45.8M	$37.7M	$16.8M
Net Income	$204.2M	$190.0M	$129.3M	$121.5M	$131.5M	$106.9M	$83.8M	$133.6M	$106.6M	$106.0M	$92.3M	$90.0M	$81.9M	$71.0M	$26.5M
EPS (Basic)	$4.11	$3.87	$4.11	$3.87	$2.57	$3.31	$2.57	$3.07	$3.14	$3.07	$2.60	$1.96	$2.25	$1.29	$1.50
EPS (Diluted)	$4.10	$3.85	$4.10	$3.85	$2.56	$3.30	$2.56	$3.07	$3.13	$3.07	$2.60	$1.94	$2.24	$1.27	$1.47
Shares Outstanding	30.6M	31.3M	31.3M	31.4M	32.2M	32.2M	32.6M	33.6M	33.6M	34.5M	34.9M	36.5M	36.5M	36.2M	17.9M
Gross Margin	42.1%	40.1%	35.5%	32.6%	34.4%	35.1%	34.3%	38.3%	39.7%	39.3%	38.4%	38.2%	39.3%	37.7%	34.9%
Operating Margin	14.1%	14.6%	11.1%	9.9%	12.8%	12.2%	10.7%	17.6%	19.5%	19.6%	18.2%	18.7%	19.3%	18.3%	11.6%
Profit Margin	9.6%	9.5%	6.7%	7.0%	9.8%	9.8%	8.5%	13.7%	11.8%	12.3%	11.5%	12.0%	12.3%	12.4%	7.0%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Dorman Products, Inc. Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$2.1B

$2.0B

$1.9B

$1.7B

$1.3B

$1.1B

$991.3M

$973.7M

$903.2M

$859.6M

$803.0M

$751.5M

$664.5M

$570.4M

$377.4M

Cost of Revenue

$1.2B

$882.3M

$709.6M

$651.5M

$600.4M

$544.6M

$521.5M

$494.9M

$464.3M

$403.5M

$355.2M

$245.6M

Gross Profit

$897.7M

$806.4M

$685.4M

$564.5M

$462.9M

$383.1M

$339.8M

$373.3M

$358.6M

$338.1M

$308.1M

$287.2M

$261.0M

$215.2M

$131.8M

SG&A Expense

$541.5M

$513.5M

$470.7M

$393.4M

$291.4M

$249.7M

$234.0M

$202.1M

$182.4M

$169.5M

$161.9M

$146.5M

$133.0M

$111.0M

$88.1M

R&D Expense

$16.8M

$15.8M

$13.4M

$10.5M

Operating Income

$299.5M

$292.9M

$214.8M

$171.0M

$171.6M

$133.4M

$105.8M

$171.1M

$176.2M

$168.6M

$146.2M

$140.7M

$127.9M

$104.2M

$43.7M

Interest Expense

$48.1M

$15.6M

$2.2M

$599.0K

$231.0K

$241.0K

$216.0K

$204.0K

$189.0K

$123.0K

$343.0K

Income Tax

$71.3M

$66.2M

$39.2M

$34.7M

$38.2M

$28.9M

$22.0M

$37.5M

$70.0M

$62.3M

$53.6M

$50.5M

$45.8M

$37.7M

$16.8M

Net Income

$204.2M

$190.0M

$129.3M

$121.5M

$131.5M

$106.9M

$83.8M

$133.6M

$106.6M

$106.0M

$92.3M

$90.0M

$81.9M

$71.0M

$26.5M

EPS (Basic)

$4.11

$3.87

$4.11

$3.87

$2.57

$3.31

$2.57

$3.07

$3.14

$3.07

$2.60

$1.96

$2.25

$1.29

$1.50

EPS (Diluted)

$4.10

$3.85

$4.10

$3.85

$2.56

$3.30

$2.56

$3.07

$3.13

$3.07

$2.60

$1.94

$2.24

$1.27

$1.47

Shares Outstanding

30.6M

31.3M

31.4M

32.2M

32.6M

33.6M

34.5M

34.9M

36.5M

36.2M

17.9M

Gross Margin

42.1%

40.1%

35.5%

32.6%

34.4%

35.1%

34.3%

38.3%

39.7%

39.3%

38.4%

38.2%

39.3%

37.7%

34.9%

Operating Margin

14.1%

14.6%

11.1%

9.9%

12.8%

12.2%

10.7%

17.6%

19.5%

19.6%

18.2%

18.7%

19.3%

18.3%

11.6%

Profit Margin

9.6%

9.5%

6.7%

7.0%

9.8%

8.5%

13.7%

11.8%

12.3%

11.5%

12.0%

12.3%

12.4%

7.0%