Dorian LPG Ltd. Income Statement
LPG / Energy|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 0.9% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $114.4M | $560.7M | $389.7M | $274.2M | $315.9M | $333.4M | $158.0M | $159.3M | $167.4M | $289.2M | $104.1M |
| SG&A Expense | - | $42.6M | $39.0M | $32.1M | $30.2M | $33.9M | $23.4M | $24.4M | $26.2M | $21.7M | $29.8M | $14.1M |
| Operating Income | - | $55.5M | $328.8M | $198.4M | $92.4M | $116.1M | $161.1M | -$8.0M | $3.8M | $14.0M | $158.4M | $30.1M |
| Interest Expense | - | $33.6M | $38.0M | $31.4M | $20.1M | $21.7M | $32.4M | $36.6M | $27.4M | $24.7M | $14.4M | $2.7M |
| Net Income | - | $90.2M | $307.4M | $172.4M | $71.9M | $92.6M | $111.8M | -$50.9M | -$20.4M | -$1.4M | $129.7M | - |
| EPS (Basic) | $4.31 | $1.79 | $1.86 | $2.08 | -$0.93 | -$0.38 | - | $2.29 | $0.45 | -$0.03 | - | $0.45 |
| EPS (Diluted) | $4.29 | $1.78 | $1.86 | $2.07 | -$0.93 | -$0.38 | -$0.03 | $2.29 | $0.45 | -$0.03 | $0.09 | $0.45 |
| Shares Outstanding | 40.6M | 40.4M | 40.2M | 41.5M | 50.8M | 55.2M | 55.1M | 55.0M | 56.1M | 54.1M | 48.4M | 56.2M |
| Operating Margin | - | 48.5% | 58.6% | 50.9% | 33.7% | 36.8% | 48.3% | -5.0% | 2.4% | 8.4% | 54.8% | 28.9% |
| Profit Margin | - | 78.8% | 54.8% | 44.2% | 26.2% | 29.3% | 33.5% | -32.2% | -12.8% | -0.9% | 44.8% | - |