DMC Global Inc. Income Statement
BOOM|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
DMC Global Inc. reported $610M in revenue and $13M in net loss for FY2025. Revenue has grown at a 9.8% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $609.8M | $642.9M | $260.1M | $229.2M | $397.6M | $326.4M | $192.8M | $158.6M | $166.9M | $202.6M | $202.1M | $192.7M | $208.9M | $154.7M | $164.9M |
| Cost of Revenue | $474.6M | $492.3M | $200.6M | $172.3M | $252.6M | $215.7M | $133.4M | $119.9M | $131.3M | $141.1M | $143.9M | $135.1M | $153.4M | $117.8M | $121.8M |
| Gross Profit | $135.3M | $150.6M | $59.5M | $56.9M | $144.9M | $110.7M | $59.4M | $38.7M | $35.6M | $61.4M | $58.1M | $57.7M | $55.4M | $37.0M | $43.1M |
| SG&A Expense | $61.3M | $61.4M | $36.3M | $29.1M | $38.0M | $38.5M | $27.1M | $22.1M | $21.0M | $23.8M | $24.7M | $18.5M | $16.7M | $13.7M | $13.0M |
| R&D Expense | $5.0M | $5.8M | $7.2M | $7.9M | $8.4M | $7.2M | $5.2M | $4.6M | $3.0M | $3.1M | $2.2M | $2.1M | - | - | - |
| Operating Income | -$110.0K | -$131.3M | -$2.4M | -$996.0K | $58.4M | $37.4M | -$12.3M | -$5.3M | -$23.7M | $6.7M | $11.0M | $16.0M | $18.2M | $6.8M | $16.2M |
| Interest Expense | - | - | $304.0K | $731.0K | $1.6M | $1.6M | $1.6M | $1.1M | $1.7M | $551.0K | $648.0K | $832.0K | $1.9M | $3.0M | $3.5M |
| Income Tax | $4.1M | $11.0M | -$1.5M | -$548.0K | $22.7M | $4.1M | $3.6M | $797.0K | -$2.1M | $3.9M | $3.7M | $5.3M | $4.4M | $1.1M | $4.4M |
| Net Income | -$13.5M | -$94.5M | -$202.0K | -$1.4M | $34.0M | $30.5M | -$18.9M | -$6.5M | -$24.0M | $2.6M | $6.5M | $10.8M | $12.4M | $5.3M | $8.6M |
| EPS (Basic) | $1.08 | $0.72 | -$0.26 | -$0.10 | $2.29 | $2.05 | -$1.31 | -$0.46 | -$1.72 | $0.18 | $0.47 | $0.80 | $0.94 | $0.40 | $0.67 |
| EPS (Diluted) | $1.08 | $0.72 | -$0.26 | -$0.10 | $2.28 | $2.04 | -$1.31 | -$0.46 | -$1.72 | $0.18 | $0.47 | $0.80 | $0.93 | $0.40 | $0.66 |
| Shares Outstanding | 19.5M | 19.4M | 17.6M | 14.8M | 14.7M | 14.7M | 14.9M | 14.8M | 14.5M | 14.2M | 14.0M | 13.7M | 13.5M | 13.4M | 13.2M |
| Gross Margin | 22.2% | 23.4% | 22.9% | 24.8% | 36.4% | 33.9% | 30.8% | 24.4% | 21.3% | 30.3% | 28.8% | 29.9% | 26.5% | 23.9% | 26.2% |
| Operating Margin | -0.0% | -20.4% | -0.9% | -0.4% | 14.7% | 11.5% | -6.4% | -3.3% | -14.2% | 3.3% | 5.4% | 8.3% | 8.7% | 4.4% | 9.8% |
| Profit Margin | -2.2% | -14.7% | -0.1% | -0.6% | 8.6% | 9.3% | -9.8% | -4.1% | -14.4% | 1.3% | 3.2% | 5.6% | 6.0% | 3.4% | 5.2% |