Dine Brands Global, Inc. Income Statement
DIN|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Dine Brands Global, Inc. reported $879M in revenue and $17M in net income for FY2025. Revenue has declined at a 3.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.53 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $879.3M | $812.3M | $896.2M | $909.4M | $910.2M | $780.9M | $731.7M | $787.6M | $681.1M | $655.0M | $640.5M | $849.9M | $1.1B | $1.3B | $1.4B |
| Cost of Revenue | $323.2M | $339.9M | $295.9M | $321.9M | $312.8M | $330.6M | $294.0M | $293.5M | $282.1M | $279.9M | $270.8M | $458.0M | $667.6M | $903.8M | $969.3M |
| Gross Profit | $359.3M | $375.3M | $375.2M | $377.4M | $382.8M | $353.1M | $338.7M | $384.1M | $399.0M | $375.1M | $369.7M | $391.9M | $407.6M | $429.8M | $445.5M |
| SG&A Expense | $203.8M | $196.7M | $171.8M | $190.7M | $162.8M | $166.7M | $165.7M | $148.9M | $155.4M | $145.9M | $143.6M | $163.2M | $155.8M | $160.3M | $157.7M |
| Interest Expense | - | - | $71.5M | $67.6M | $70.2M | $61.7M | $62.0M | $61.5M | $63.3M | $111.7M | $116.4M | $131.7M | $151.2M | $191.2M | $207.3M |
| Income Tax | $8.1M | $24.7M | $24.1M | $33.7M | $34.1M | $30.3M | -$85.6M | $56.8M | $63.7M | $15.1M | $38.6M | $67.2M | $29.8M | -$9.3M | $5.2M |
| Net Income | $17.1M | $64.9M | $97.9M | $81.1M | $104.3M | $80.4M | -$342.8M | $101.0M | $104.9M | $36.5M | $72.0M | $127.7M | $75.2M | -$2.8M | $31.4M |
| EPS (Basic) | $6.23 | $4.97 | $5.69 | -$6.43 | $5.95 | $4.43 | -$18.96 | $5.52 | $5.55 | $1.92 | $3.75 | $6.81 | $3.96 | -$1.74 | $0.55 |
| EPS (Diluted) | $6.22 | $4.96 | $5.66 | -$6.43 | $5.85 | $4.37 | -$18.96 | $5.49 | $5.52 | $1.90 | $3.70 | $6.63 | $3.89 | -$1.74 | $0.55 |
| Shares Outstanding | 15.3M | 15.3M | 15.6M | 17.2M | 16.5M | 16.5M | 17.6M | 18.0M | 18.0M | 18.5M | 19.0M | 19.0M | 19.2M | 18.1M | 18.2M |
| Gross Margin | 40.9% | 46.2% | 41.9% | 41.5% | 42.1% | 45.2% | 46.3% | 48.8% | 58.6% | 57.3% | 57.7% | 46.1% | 37.9% | 32.2% | 31.5% |
| Profit Margin | 1.9% | 8.0% | 10.9% | 8.9% | 11.5% | 10.3% | -46.8% | 12.8% | 15.4% | 5.6% | 11.3% | 15.0% | 7.0% | -0.2% | 2.2% |