Dick's Sporting Goods Income Statement

DKS / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Dick's Sporting Goods reported $17.2B in revenue and $849M in net income for FY2025. Revenue has grown at a 8.9% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$17.2B	$13.4B	$13.0B	$12.4B	$12.3B	$9.6B	$8.8B	$8.4B	$8.6B	$7.9B	$7.3B	$6.8B	$6.2B	$5.8B	$5.2B
Cost of Revenue	$11.5B	$8.6B	$8.5B	$8.1B	$7.6B	$6.5B	$6.2B	$6.0B	$6.1B	$5.6B	$5.1B	$4.7B	$4.3B	$4.0B	$3.6B
Gross Profit	$5.7B	$4.8B	$4.5B	$4.3B	$4.7B	$3.1B	$2.6B	$2.4B	$2.5B	$2.4B	$2.2B	$2.1B	$1.9B	$1.8B	$1.6B
SG&A Expense	$4.3B	$3.3B	$3.2B	$2.8B	$2.7B	$2.3B	$2.2B	$2.0B	$2.0B	$1.9B	$1.6B	$1.5B	$1.4B	$1.3B	$1.1B
Operating Income	$1.1B	$1.5B	$1.3B	$1.5B	$2.0B	$741.5M	$375.6M	$444.7M	$477.6M	$449.9M	$535.2M	$554.1M	$536.8M	$523.7M	$432.0M
Interest Expense	$64.3M	$53.0M	$58.0M	$95.2M	$57.8M	$48.8M	$17.0M	$10.2M	$8.0M	$5.9M	$4.0M	$3.2M	$2.9M	$6.0M	$13.9M
Income Tax	$292.7M	$353.7M	$271.6M	$340.6M	$474.6M	$181.5M	$110.2M	$112.1M	$177.9M	$171.0M	$200.5M	$211.8M	$208.5M	$199.1M	$168.1M
Net Income	$849.2M	$1.0B	$1.0B	-	-	-	-	-	-	-	-	-	-	-	-
EPS (Basic)	$12.72	$14.48	$18.27	$13.43	$18.27	$6.29	$3.02	$2.59	$3.02	$2.59	$2.87	$2.39	$2.75	$2.39	$1.20
EPS (Diluted)	$12.18	$14.05	$13.87	$10.78	$13.87	$5.72	$3.01	$2.56	$3.01	$2.56	$2.83	$2.31	$2.69	$2.31	$1.15
Shares Outstanding	85.9M	82.9M	109.6M	99.3M	109.6M	92.6M	107.6M	112.2M	107.6M	112.2M	116.8M	126.0M	125.6M	126.0M	118.0M
Gross Margin	32.9%	35.9%	34.9%	34.6%	38.3%	31.8%	29.2%	28.9%	29.0%	29.9%	30.0%	30.6%	31.3%	31.5%	30.6%
Operating Margin	6.4%	11.0%	9.9%	11.8%	16.6%	7.7%	4.3%	5.3%	5.6%	5.7%	7.4%	8.1%	8.6%	9.0%	8.3%
Profit Margin	4.9%	7.8%	8.1%	-	-	-	-	-	-	-	-	-	-	-	-

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Dick's Sporting Goods Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$17.2B

$13.4B

$13.0B

$12.4B

$12.3B

$9.6B

$8.8B

$8.4B

$8.6B

$7.9B

$7.3B

$6.8B

$6.2B

$5.8B

$5.2B

Cost of Revenue

$11.5B

$8.6B

$8.5B

$8.1B

$7.6B

$6.5B

$6.2B

$6.0B

$6.1B

$5.6B

$5.1B

$4.7B

$4.3B

$4.0B

$3.6B

Gross Profit

$5.7B

$4.8B

$4.5B

$4.3B

$4.7B

$3.1B

$2.6B

$2.4B

$2.5B

$2.4B

$2.2B

$2.1B

$1.9B

$1.8B

$1.6B

SG&A Expense

$4.3B

$3.3B

$3.2B

$2.8B

$2.7B

$2.3B

$2.2B

$2.0B

$1.9B

$1.6B

$1.5B

$1.4B

$1.3B

$1.1B

Operating Income

$1.1B

$1.5B

$1.3B

$1.5B

$2.0B

$741.5M

$375.6M

$444.7M

$477.6M

$449.9M

$535.2M

$554.1M

$536.8M

$523.7M

$432.0M

Interest Expense

$64.3M

$53.0M

$58.0M

$95.2M

$57.8M

$48.8M

$17.0M

$10.2M

$8.0M

$5.9M

$4.0M

$3.2M

$2.9M

$6.0M

$13.9M

Income Tax

$292.7M

$353.7M

$271.6M

$340.6M

$474.6M

$181.5M

$110.2M

$112.1M

$177.9M

$171.0M

$200.5M

$211.8M

$208.5M

$199.1M

$168.1M

Net Income

$849.2M

$1.0B

EPS (Basic)

$12.72

$14.48

$18.27

$13.43

$18.27

$6.29

$3.02

$2.59

$3.02

$2.59

$2.87

$2.39

$2.75

$2.39

$1.20

EPS (Diluted)

$12.18

$14.05

$13.87

$10.78

$13.87

$5.72

$3.01

$2.56

$3.01

$2.56

$2.83

$2.31

$2.69

$2.31

$1.15

Shares Outstanding

85.9M

82.9M

109.6M

99.3M

109.6M

92.6M

107.6M

112.2M

107.6M

112.2M

116.8M

126.0M

125.6M

126.0M

118.0M

Gross Margin

32.9%

35.9%

34.9%

34.6%

38.3%

31.8%

29.2%

28.9%

29.0%

29.9%

30.0%

30.6%

31.3%

31.5%

30.6%

Operating Margin

6.4%

11.0%

9.9%

11.8%

16.6%

7.7%

4.3%

5.3%

5.6%

5.7%

7.4%

8.1%

8.6%

9.0%

8.3%

Profit Margin

4.9%

7.8%

8.1%