DESTINY MEDIA TECHNOLOGIES INC Income Statement
DSNY|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
DESTINY MEDIA TECHNOLOGIES INC reported $5M in revenue and $637,877 in net loss for FY2025. Revenue has grown at a 1.0% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5M | $4.4M | $4.0M | $4.0M | $4.2M | $3.8M | $3.8M | $3.6M | $3.4M | $3.3M | $3.3M | $3.6M | $3.7M | $4.0M |
| Cost of Revenue | $686.6K | $610.5K | $515.1K | $656.8K | $393.9K | $318.6K | $310.0K | $298.4K | - | - | - | - | - | - |
| Gross Profit | $3.8M | $3.8M | $3.5M | $3.4M | $3.8M | $3.5M | $3.5M | $3.3M | - | - | - | - | - | - |
| SG&A Expense | $988.6K | $698.0K | $769.6K | $980.4K | $666.5K | $798.1K | $770.8K | $801.9K | $903.8K | $802.4K | $1.1M | $1.4M | $890.4K | $587.7K |
| R&D Expense | $1.8M | $1.5M | $1.3M | $1.1M | $1.2M | $1.3M | $1.1M | $1.1M | $1.2M | $1.3M | $1.4M | $1.1M | $1.2M | $1.9M |
| Operating Income | -$663.1K | $60.6K | $301.2K | $133.3K | $378.5K | $145.0K | $581.1K | $649.4K | $274.4K | -$209.4K | -$797.0K | -$368.8K | $235.9K | $719.7K |
| Interest Expense | - | - | - | - | - | - | - | - | - | $0 | $420 | - | $0 | $1.2K |
| Income Tax | $0 | $0 | $2.6K | $4.3K | $0 | $0 | $0 | - | - | - | - | - | - | - |
| Net Income | -$637.9K | $111.8K | $335.1K | $149.1K | $382.5K | $169.4K | $610.8K | $656.3K | $288.8K | -$188.3K | -$1.6M | -$324.4K | $226.0K | $563.0K |
| EPS (Basic) | $0.01 | $0.03 | $0.01 | $0.04 | $0.02 | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | $0.01 | $0.03 | $0.01 | $0.04 | $0.02 | $0.06 | $0.06 | $0.01 | $0.00 | -$0.03 | -$0.01 | $0.00 | $0.01 | $0.01 |
| Shares Outstanding | 9.6M | 10.1M | 10.1M | 10.3M | 10.5M | 11.0M | 11.0M | 55.0M | 55.0M | 53.0M | 53.0M | 52.0M | 52.1M | 50.5M |
| Gross Margin | 84.8% | 86.2% | 87.2% | 83.7% | 90.6% | 91.7% | 91.9% | 91.7% | - | - | - | - | - | - |
| Operating Margin | -14.7% | 1.4% | 7.5% | 3.3% | 9.1% | 3.8% | 15.3% | 18.0% | 8.0% | -6.3% | -24.0% | -10.3% | 6.4% | 18.1% |
| Profit Margin | -14.1% | 2.5% | 8.3% | 3.7% | 9.2% | 4.4% | 16.0% | 18.2% | 8.4% | -5.6% | -48.0% | -9.1% | 6.1% | 14.1% |