Dave & Buster's Entertainment, Inc. Income Statement
PLAY / Consumer Discretionary|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Dave & Buster's Entertainment, Inc. reported $2.1B in revenue and $49M in net loss for FY2025. Revenue has grown at a 10.0% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 0/9 (multiple financial health concerns)
- Altman Z-Score 0.09 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $2.1B | $2.2B | $2.0B | $1.3B | $347.2M | $363.6M | $332.2M | $1.1B | $1.0B | $867.0M | $746.8M | $635.6M | $608.1M |
| Cost of Revenue | $300.3M | $314.4M | $353.0M | $323.2M | $204.9M | $74.9M | $196.7M | $180.3M | $196.7M | $180.3M | $162.8M | $146.5M | $125.0M | $119.1M |
| SG&A Expense | $117.0M | $99.5M | $113.8M | $136.7M | $75.5M | $47.2M | $59.6M | $54.5M | $59.6M | $54.5M | $53.6M | $44.6M | $36.4M | $40.4M |
| Operating Income | $86.1M | $220.4M | $306.6M | $262.5M | $187.2M | -$252.6M | $165.8M | $150.5M | $165.8M | $150.5M | $110.0M | $73.9M | $51.0M | $43.7M |
| Interest Expense | - | - | $127.4M | $87.4M | $53.9M | $36.9M | $8.7M | $7.0M | $8.7M | $7.0M | $11.5M | $34.8M | $47.8M | $47.6M |
| Income Tax | -$19.2M | $11.6M | $36.2M | $36.5M | $19.0M | -$83.4M | $35.4M | $52.7M | $35.4M | $52.7M | $32.1M | $3.9M | $1.1M | -$12.7M |
| Net Income | -$48.7M | $58.3M | $126.9M | $137.1M | $108.7M | $25.0M | $42.4M | $42.1M | $42.8M | $31.2M | $19.5M | $11.5M | - | - |
| EPS (Basic) | -$1.40 | $1.49 | $2.26 | -$4.75 | $2.26 | $3.00 | $2.93 | $2.16 | $1.46 | $0.22 | $0.07 | $0.26 | $0.07 | $0.26 |
| EPS (Diluted) | -$1.40 | $1.46 | $2.21 | -$4.75 | $2.21 | $2.93 | $2.84 | $2.10 | $1.39 | $0.21 | $0.06 | $0.26 | $0.06 | $0.26 |
| Shares Outstanding | 35.5M | 40.0M | 48.4M | 48.5M | 47.6M | 30.6M | 37.5M | 40.1M | 42.2M | 41.6M | 34.0M | 33.7M | 34.0M | 33.7M |
| Operating Margin | 4.1% | 10.3% | 13.9% | 13.4% | 14.4% | -72.8% | 45.6% | 45.3% | 14.5% | 15.0% | 12.7% | 9.9% | 8.0% | 7.2% |
| Profit Margin | -2.3% | 2.7% | 5.8% | 7.0% | 8.3% | 7.2% | 11.7% | 12.7% | 3.8% | 3.1% | 2.3% | 1.5% | - | - |