DATZ WORLD HOLDINGS CORP. Income Statement
BOTX|9 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
DATZ WORLD HOLDINGS CORP. reported $6M in revenue and $260,672 in net income for FY2025. Revenue has grown at a 27.9% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -13.00 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5M | $5.6M | $5.1M | $3.8M | $2.7M | $2.5M | $1.8M | $1.1M | $704.8K |
| Cost of Revenue | $3.6M | $3.5M | $2.8M | $2.7M | $1.9M | $1.8M | $1.3M | - | $0 |
| Gross Profit | $2.8M | $2.1M | $2.2M | $1.1M | $723.1K | $760.5K | $500.2K | $1.1M | $704.8K |
| SG&A Expense | $1.9M | $1.8M | $2.0M | $1.9M | $2.2M | $4.4M | $5.1M | $3.9M | $693.6K |
| Operating Income | $302.2K | -$586.5K | -$420.2K | -$1.6M | -$2.3M | -$4.5M | -$5.9M | -$2.9M | $11.2K |
| Interest Expense | $80.7K | $123.0K | $168.4K | $205.8K | $233.4K | $1.0M | -$679.5K | -$35.5K | - |
| Income Tax | $0 | $0 | $0 | - | - | - | - | - | - |
| Net Income | $260.7K | -$709.4K | -$585.2K | $955.7K | -$5.0M | $1.3M | -$6.6M | -$3.0M | $12.7K |
| EPS (Basic) | $0.00 | $0.00 | $0.01 | -$0.06 | $0.02 | - | - | - | - |
| EPS (Diluted) | - | - | $0.01 | -$0.06 | $0.01 | -$0.15 | -$0.07 | $0.00 | $0.00 |
| Shares Outstanding | 100.1M | 99.4M | 93.3M | 89.3M | 81.8M | 47.9M | 42.7M | 38.0M | 5.0M |
| Gross Margin | 43.6% | 36.6% | 44.2% | 28.7% | 27.1% | 30.1% | 28.0% | 100.0% | 100.0% |
| Operating Margin | 4.7% | -10.5% | -8.3% | -42.2% | -87.4% | -177.7% | -328.2% | -261.4% | 1.6% |
| Profit Margin | 4.0% | -12.7% | -11.5% | 25.1% | -188.6% | 51.5% | -366.2% | -264.1% | 1.8% |