Datavault AI Inc. Income Statement
DVLT|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Datavault AI Inc. reported $3M in revenue and $51M in net loss for FY2025. Revenue has grown at a 13.3% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.26 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7M | $2.1M | $3.4M | $6.5M | $2.4M | $1.7M | $1.4M | $1.1M |
| Cost of Revenue | $2.3M | $5.5M | $3.0M | $4.7M | $2.0M | $1.7M | $1.6M | $1.3M |
| Gross Profit | $376.0K | -$3.5M | $395.0K | $1.9M | $427.0K | -$71.0K | -$238.0K | -$158.8K |
| SG&A Expense | $9.7M | $5.4M | $5.2M | $4.0M | $4.2M | $2.8M | $3.7M | $1.4M |
| R&D Expense | $7.8M | $7.5M | $7.1M | $5.2M | $4.6M | $5.4M | $4.9M | $3.7M |
| Operating Income | -$21.1M | -$21.5M | -$18.0M | -$11.5M | -$11.3M | -$11.2M | -$11.6M | -$6.8M |
| Interest Expense | $1.3M | $932.0K | $898.0K | $9.0K | $1.4M | $1.4M | $33.5M | $14.7M |
| Income Tax | $5.0K | $4.0K | $2.0K | $2.0K | $3.0K | $8.0K | $8.0K | $5.6K |
| Net Income | -$51.4M | -$18.7M | -$16.2M | -$11.8M | -$12.7M | -$12.0M | -$67.4M | -$25.7M |
| EPS (Basic) | -$16.14 | -$476.31 | -$82.89 | -$105.20 | -$2.47 | - | - | - |
| EPS (Diluted) | -$16.14 | -$476.31 | -$82.89 | -$105.20 | -$2.47 | -$12.75 | -$9.96 | -$75.89 |
| Shares Outstanding | 52.0M | 222.3K | 712.6K | 158.3K | 8.4M | 1.2M | 15.4M | 324.8K |
| Gross Margin | 14.1% | -166.0% | 11.7% | 28.5% | 17.8% | -4.3% | -17.3% | -14.3% |
| Operating Margin | -790.5% | -1030.1% | -536.2% | -176.0% | -469.5% | -669.9% | -842.1% | -614.8% |
| Profit Margin | -1922.5% | -898.8% | -480.0% | -180.7% | -528.5% | -722.6% | -4902.3% | -2305.3% |