Darling Ingredients Income Statement
DAR / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Darling Ingredients reported $6.1B in revenue and $63M in net income for FY2025. Revenue has grown at a 9.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B | $5.7B | $6.8B | $6.5B | $4.7B | $3.6B | $3.4B | $3.4B | $3.7B | $3.4B | $3.4B | $4.0B | $1.8B | $1.8B | $1.8B |
| Cost of Revenue | $4.7B | $4.4B | $5.1B | $5.0B | $3.5B | $2.7B | $2.6B | $2.6B | $2.9B | $2.6B | $2.7B | $3.1B | $1.3B | $1.3B | $1.3B |
| Gross Profit | $1.5B | $1.3B | $1.6B | $1.5B | - | - | - | - | - | - | - | - | - | - | - |
| SG&A Expense | $551.2M | $492.1M | $542.5M | $436.6M | $391.5M | $378.5M | $358.5M | $309.3M | $343.5M | $311.6M | $316.4M | $374.6M | $170.8M | $151.7M | $136.1M |
| Operating Income | $273.4M | $468.2M | $949.7M | $1.0B | $884.5M | $430.9M | $475.8M | $255.0M | $169.4M | $154.7M | $142.6M | $164.5M | $169.6M | $231.7M | $314.0M |
| Interest Expense | - | - | $259.2M | $125.6M | $62.1M | $72.7M | $78.7M | $86.4M | $88.9M | $94.2M | $105.5M | $135.4M | $38.1M | $24.1M | $37.2M |
| Income Tax | -$9.4M | -$38.3M | $59.6M | $146.6M | $164.1M | $53.3M | $59.5M | $12.0M | -$69.2M | $15.3M | $13.5M | $13.1M | $54.7M | $76.0M | $102.9M |
| Net Income | $62.8M | $278.9M | $647.7M | $737.7M | $650.9M | $296.8M | $312.6M | $101.5M | $128.5M | $102.3M | $78.5M | $64.2M | $109.0M | $130.8M | $169.4M |
| EPS (Basic) | $4.05 | $4.58 | $4.01 | $1.83 | $1.90 | $0.62 | $0.78 | $0.62 | $0.48 | $0.39 | $0.91 | $1.11 | $1.47 | $0.53 | $0.51 |
| EPS (Diluted) | $3.99 | $4.49 | $3.90 | $1.78 | $1.86 | $0.60 | $0.77 | $0.62 | $0.48 | $0.39 | $0.91 | $1.11 | $1.47 | $0.53 | $0.51 |
| Shares Outstanding | 162.4M | 164.1M | 167.1M | 167.2M | 168.4M | 167.9M | 166.7M | 165.2M | 165.1M | 165.1M | 119.9M | 118.1M | 115.5M | 83.2M | 82.5M |
| Gross Margin | 24.0% | 22.4% | 24.2% | 23.4% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | 4.5% | 8.2% | 14.0% | 15.8% | 18.6% | 12.1% | 14.1% | 7.5% | 4.6% | 4.6% | 4.2% | 4.2% | 9.4% | 13.1% | 17.5% |
| Profit Margin | 1.0% | 4.9% | 9.5% | 11.3% | 13.7% | 8.3% | 9.3% | 3.0% | 3.5% | 3.0% | 2.3% | 1.6% | 6.0% | 7.4% | 9.4% |