Dana Incorporated Income Statement
DAN / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Dana Incorporated reported $7.5B in revenue and $85M in net income for FY2025. Revenue has declined at a 0.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.14 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5B | $7.7B | $7.6B | $7.1B | $8.6B | $8.1B | $7.2B | $5.8B | $6.1B | $5.8B | $6.1B | $6.6B | $7.5B | $7.2B | $7.5B |
| Cost of Revenue | $6.9B | $7.4B | $7.2B | $6.5B | $7.5B | $7.0B | $6.1B | $5.0B | $5.2B | $5.0B | $5.2B | $5.7B | $6.6B | $6.3B | $6.6B |
| Gross Profit | - | - | - | - | - | - | $300.0M | $307.0M | $263.0M | $199.0M | $228.0M | $234.0M | $214.0M | $266.0M | $215.0M |
| SG&A Expense | $387.0M | $429.0M | $440.0M | $421.0M | $508.0M | $499.0M | $508.0M | $401.0M | $391.0M | $401.0M | $391.0M | $411.0M | $407.0M | $424.0M | $407.0M |
| R&D Expense | $105.0M | $184.0M | $196.0M | $146.0M | $112.0M | $103.0M | $102.0M | $81.0M | $75.0M | $81.0M | $75.0M | $72.0M | $52.0M | $57.0M | $52.0M |
| Operating Income | $139.0M | -$176.0M | -$108.0M | $124.0M | $292.0M | $579.0M | $490.0M | $332.0M | $394.0M | $332.0M | $394.0M | - | - | - | - |
| Interest Expense | $181.0M | $158.0M | $152.0M | $138.0M | $122.0M | $96.0M | $102.0M | $113.0M | $113.0M | $113.0M | $113.0M | $118.0M | $79.0M | $84.0M | $79.0M |
| Income Tax | $53.0M | $31.0M | $7.0M | $58.0M | -$32.0M | $78.0M | $283.0M | -$424.0M | $82.0M | -$424.0M | $82.0M | -$70.0M | $87.0M | $51.0M | $87.0M |
| Net Income | $85.0M | -$57.0M | $38.0M | -$31.0M | $226.0M | $427.0M | $111.0M | $640.0M | $159.0M | $640.0M | $159.0M | $319.0M | $219.0M | $300.0M | $219.0M |
| EPS (Basic) | $0.64 | -$1.69 | $1.36 | -$0.21 | $1.57 | $2.94 | $0.72 | $4.38 | $1.00 | $1.97 | -$0.09 | $1.82 | $1.28 | -$0.15 | -$4.19 |
| EPS (Diluted) | $0.64 | -$1.69 | $1.35 | -$0.21 | $1.56 | $2.91 | $0.71 | $4.36 | $0.99 | $1.84 | -$0.09 | $1.40 | $1.02 | -$0.15 | -$4.19 |
| Shares Outstanding | 112.3M | 144.4M | 143.4M | 144.2M | 144.5M | 143.9M | 144.7M | 145.0M | 143.9M | 150.1M | 166.1M | 145.3M | 148.3M | 147.3M | 144.1M |
| Gross Margin | - | - | - | - | - | - | 4.2% | 5.3% | 4.3% | 3.4% | 3.8% | 3.5% | 2.8% | 3.7% | 2.9% |
| Operating Margin | 1.8% | -2.3% | -1.4% | 1.8% | 3.4% | 7.1% | 6.8% | 5.7% | 6.5% | 5.7% | 6.5% | - | - | - | - |
| Profit Margin | 1.1% | -0.7% | 0.5% | -0.4% | 2.6% | 5.2% | 1.5% | 11.0% | 2.6% | 11.0% | 2.6% | 4.8% | 2.9% | 4.2% | 2.9% |