Cryoport, Inc. Income Statement
CYRX|13 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Cryoport, Inc. reported $169M in revenue and $100M in net loss for FY2025. Revenue has grown at a 52.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.52 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $168.7M | $237.3M | $222.6M | $78.7M | $33.9M | $19.6M | $12.0M | $7.7M | $3.9M | $2.7M | $1.1M | $555.6K | $475.5K |
| Cost of Revenue | $93.3M | $133.4M | $126.0M | $42.4M | $16.6M | $9.4M | $6.0M | $4.6M | $2.8M | $2.2M | $1.6M | $1.4M | $1.3M |
| Gross Profit | $75.3M | $103.9M | $96.6M | $36.3M | $17.4M | $10.2M | $6.0M | $3.1M | $1.2M | $437.0K | -$487.3K | -$836.8K | -$827.5K |
| SG&A Expense | $108.3M | $120.1M | $97.6M | $56.9M | $31.3M | $9.8M | $7.4M | $6.4M | $3.5M | $5.1M | $5.4M | $6.1M | $4.3M |
| R&D Expense | $18.0M | $15.7M | $16.8M | $9.5M | $3.7M | $1.8M | $1.2M | $598.1K | $352.6K | $409.1K | $425.4K | $491.8K | $449.1K |
| Operating Income | -$100.5M | -$31.9M | -$17.8M | -$30.0M | -$17.7M | -$8.6M | -$7.9M | -$8.8M | -$5.6M | -$5.1M | -$6.3M | -$7.4M | -$5.6M |
| Interest Expense | - | - | $4.7M | $2.6M | $1.4M | $69.3K | $15.7K | $139.4K | $1.4M | $784.5K | $72.9K | $527.8K | $618.8K |
| Income Tax | $345.0K | $2.2M | $1.7M | -$45.0K | $62.0K | $20.0K | $5.1K | $5.7K | $1.6K | $1.6K | $1.6K | $1.6K | $1.6K |
| Net Income | -$99.6M | -$37.3M | -$275.5M | -$32.7M | -$18.3M | -$9.6M | -$7.9M | -$13.1M | -$7.0M | -$19.6M | -$6.4M | -$7.8M | -$6.2M |
| EPS (Basic) | -$2.21 | -$0.93 | -$6.18 | -$1.94 | -$0.55 | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$2.21 | -$0.93 | -$6.18 | -$1.94 | -$0.55 | -$0.34 | -$0.34 | -$0.93 | -$2.44 | -$4.81 | -$0.17 | -$0.27 | -$0.46 |
| Shares Outstanding | 49.9M | 49.0M | 48.3M | 49.6M | 39.8M | 30.3M | 25.7M | 17.6M | 12.3M | 5.0M | 37.8M | 37.8M | 27.5M |
| Gross Margin | 44.7% | 43.8% | 43.4% | 46.2% | 51.1% | 52.2% | 49.9% | 40.4% | 29.7% | 16.4% | -44.3% | -150.6% | -174.0% |
| Operating Margin | -59.6% | -13.5% | -8.0% | -38.1% | -52.1% | -44.0% | -66.0% | -114.2% | -142.1% | -190.9% | -574.7% | -1338.0% | -1177.1% |
| Profit Margin | -59.1% | -15.7% | -123.8% | -41.5% | -54.0% | -48.7% | -66.1% | -170.8% | -178.6% | -735.6% | -579.9% | -1409.7% | -1293.8% |