CRA INTERNATIONAL, INC. Income Statement
CRAI / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
CRA INTERNATIONAL, INC. reported $752M in revenue and $55M in net income for FY2025. Revenue has grown at a 6.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $751.6M | $687.4M | $624.0M | $508.4M | $451.4M | $417.6M | $451.4M | $417.6M | $303.6M | $324.8M | $303.6M | $306.4M | $305.2M | $20.4M | $305.2M |
| Gross Profit | - | - | - | - | - | - | - | - | - | $25.4M | $95.9M | $99.6M | $105.8M | $5.4M | $105.8M |
| SG&A Expense | $135.0M | $125.0M | $115.1M | $90.0M | $93.6M | $89.5M | $93.6M | $89.5M | $72.4M | $70.6M | $72.4M | $69.1M | $71.8M | $73.9M | $71.8M |
| Operating Income | $83.1M | $70.8M | $57.5M | $34.8M | $29.3M | $28.9M | $29.3M | $28.9M | $12.4M | $18.9M | $12.4M | $24.0M | $29.1M | -$1.5M | $29.1M |
| Interest Expense | - | - | $3.8M | $1.2M | $1.3M | $647.0K | $1.3M | $647.0K | $538.0K | $469.0K | $538.0K | $431.0K | $908.0K | $3.4M | $908.0K |
| Income Tax | $21.8M | $19.6M | $13.8M | $9.1M | $6.0M | $6.5M | $6.0M | $6.5M | $5.5M | $7.7M | $5.5M | $9.9M | $11.1M | -$1.2M | $11.1M |
| Net Income | $54.8M | $46.7M | $38.5M | $24.5M | $20.7M | $22.5M | $20.7M | $22.5M | $7.7M | $12.9M | $7.7M | $13.4M | $16.9M | $2.0M | $16.9M |
| EPS (Basic) | $5.48 | $6.82 | $5.48 | $3.14 | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | $5.39 | $6.74 | $5.39 | $3.07 | - | - | - | - | - | - | - | - | - | -$0.03 | - |
| Shares Outstanding | 6.8M | 6.8M | 6.9M | 7.4M | 7.7M | 7.8M | 7.8M | 8.0M | 8.3M | 8.9M | 9.2M | 10.0M | 10.1M | 10.3M | 10.6M |
| Gross Margin | - | - | - | - | - | - | - | - | - | 7.8% | 31.6% | 32.5% | 34.7% | 26.3% | 34.7% |
| Operating Margin | 11.1% | 10.3% | 9.2% | 6.8% | 6.5% | 6.9% | 6.5% | 6.9% | 4.1% | 5.8% | 4.1% | 7.8% | 9.5% | -7.3% | 9.5% |
| Profit Margin | 7.3% | 6.8% | 6.2% | 4.8% | 4.6% | 5.4% | 4.6% | 5.4% | 2.5% | 4.0% | 2.5% | 4.4% | 5.5% | 9.6% | 5.5% |