Coterra Balance Sheet
CTRA / Energy|15 years of annual SEC 10-K data (FY2011-FY2025)
Shows total assets, cash and equivalents, receivables, property and equipment, total debt, and shareholders' equity across 15 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Total Assets
$24.2B
FY2025
Cash
$114M
Cash and equivalents
Total Debt
$3.8B
FY2025
Shareholder Equity
$14.8B
FY2025
Coterra had $24.2B in total assets and $14.8B in shareholders' equity as of FY2025. Total debt was $3.8B against $114M in cash, resulting in $3.7B net debt.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
- Profit margin: 22.5% of revenue retained as profit
- Conservative debt: Debt-to-equity ratio of 0.26
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $114.0M | $2.0B | $956.0M | $673.0M | $1.0B | $140.0M | $200.2M | $2.3M | $480.0M | $498.5M | $514.0K | $21.0M | $23.4M | $30.7M | $29.9M |
| Accounts Receivable | $1.2B | $951.0M | $843.0M | $1.2B | $1.0B | $215.0M | $209.0M | - | - | - | - | - | - | - | - |
| Inventory | $48.0M | $46.0M | $59.0M | $63.0M | $39.0M | $15.0M | $13.9M | $11.1M | $8.0M | $13.3M | $17.0M | $14.0M | $17.5M | $14.2M | $21.3M |
| Current Assets | $1.8B | $3.3B | $2.0B | $2.2B | $2.1B | $416.0M | $568.2M | $544.5M | $765.0M | $715.9M | $144.8M | $413.4M | $378.9M | $270.3M | $345.8M |
| PP&E (Net) | - | - | - | - | $17.4B | $4.0B | $3.9B | $3.5B | $3.1B | $4.3B | $5.0B | $4.9B | $4.5B | $4.3B | $3.9B |
| Total Assets | $24.2B | $21.6B | $20.4B | $20.2B | $19.9B | $4.5B | $4.5B | $4.2B | $4.7B | $5.1B | $5.3B | $5.4B | $5.0B | $4.6B | $4.3B |
| Current Liabilities | $1.6B | $1.1B | $1.7B | $1.2B | $1.2B | $390.0M | $328.0M | $287.3M | $630.0M | $257.8M | $235.6M | $499.0M | $407.9M | $444.1M | $343.3M |
| Total Debt | $3.8B | $3.5B | $2.2B | $2.2B | $3.1B | $1.1B | $1.2B | $1.2B | $1.5B | $1.5B | $2.0B | $1.8B | $1.1B | $1.0B | $950.0M |
| Shareholders' Equity | $14.8B | $13.1B | $13.0B | $12.7B | $11.7B | $2.2B | $2.2B | $2.1B | $2.5B | $2.6B | $2.0B | $2.1B | $2.2B | $2.1B | $2.1B |