Corsair Gaming Cash Flow Statement
CRSR / Information Technology|8 years of annual SEC 10-K data (FY2018-FY2025)
Covers operating cash flow, capital expenditures, free cash flow, share buybacks, and dividends paid across 8 fiscal years. All figures from audited SEC 10-K filings.
Corsair Gaming generated $50M in operating cash flow and $35M in free cash flow in FY2025. Free cash flow margin was 2.4% of revenue.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$16.2M | -$85.2M | $101.0M | $103.2M | $101.0M | $103.2M | -$8.4M | -$13.7M |
| Depreciation & Amortization | - | - | $10.3M | $9.3M | $10.3M | - | $7.4M | $5.7M |
| Operating Cash Flow | $50.1M | $35.9M | $20.2M | $169.0M | $20.2M | $169.0M | $37.1M | $422.0K |
| Capital Expenditures | $15.4M | $9.8M | $11.0M | $9.0M | $11.0M | $9.0M | $8.8M | $8.3M |
| Free Cash Flow | $34.7M | $26.0M | $9.2M | $160.0M | $9.2M | $160.0M | $28.3M | -$7.9M |
| Share Buybacks | - | - | - | - | - | - | $1.5M | - |
| Dividends Paid | - | - | - | - | - | - | - | $85.0M |
| FCF Margin | 2.4% | 2.0% | 0.5% | 9.4% | 0.5% | 9.4% | 2.6% | -0.9% |