CoreWeave, Inc. Income Statement
CRWV / Information Technology|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
CoreWeave, Inc. reported $5.1B in revenue and $1.2B in net loss for FY2025. Revenue has grown at a 373.4% compound annual rate over the past 2 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -0.04 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $5.1B | $1.9B | $229.0M |
| Cost of Revenue | $1.5B | $493.0M | $69.0M |
| SG&A Expense | $651.0M | $119.0M | $30.0M |
| R&D Expense | $352.0M | $56.0M | $21.0M |
| Operating Income | -$46.0M | $324.0M | -$14.0M |
| Interest Expense | $1.1B | $349.0M | $27.0M |
| Income Tax | -$48.0M | $119.0M | $36.0M |
| Net Income | -$1.2B | -$863.0M | -$594.0M |
| EPS (Basic) | -$2.75 | -$4.30 | -$3.09 |
| EPS (Diluted) | -$2.81 | -$4.30 | -$3.09 |
| Shares Outstanding | 436.0M | 218.0M | 192.0M |
| Operating Margin | -0.9% | 16.9% | -6.1% |
| Profit Margin | -22.7% | -45.1% | -259.4% |