Core & Main Income Statement
CNM / Industrials|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Core & Main reported $7.6B in revenue and $462M in net income for FY2025. Revenue has grown at a 14.5% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
- Strong return on equity: 21.9%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $7.6B | $7.4B | $6.7B | $6.7B | $5.0B | $3.6B | $3.4B |
| Cost of Revenue | $5.6B | $5.5B | $4.9B | $4.9B | $3.7B | $2.8B | $2.6B |
| Gross Profit | $2.1B | $2.0B | $1.8B | $1.8B | $1.3B | $878.0M | $789.0M |
| SG&A Expense | $1.2B | $1.1B | $931.0M | $880.0M | $717.0M | $556.0M | $509.0M |
| Operating Income | $722.0M | $719.0M | $740.0M | $775.0M | $425.0M | $185.0M | $155.0M |
| Interest Expense | - | - | $81.0M | $66.0M | $98.0M | $139.0M | $113.0M |
| Income Tax | $145.0M | $143.0M | $128.0M | $128.0M | $51.0M | $9.0M | $6.0M |
| Net Income | $462.0M | $411.0M | $371.0M | $366.0M | $74.0M | $37.0M | $36.0M |
| EPS (Basic) | $2.32 | $2.14 | $2.15 | $0.57 | $0.57 | - | - |
| EPS (Diluted) | $2.31 | $2.13 | $2.15 | $0.55 | $0.55 | - | - |
| Shares Outstanding | 197.9M | 201.4M | 227.8M | 244.5M | 244.5M | - | - |
| Gross Margin | 26.9% | 26.6% | 27.1% | 27.0% | 25.6% | 24.1% | 23.3% |
| Operating Margin | 9.4% | 9.7% | 11.0% | 11.7% | 8.5% | 5.1% | 4.6% |
| Profit Margin | 6.0% | 5.5% | 5.5% | 5.5% | 1.5% | 1.0% | 1.1% |