Cooper Companies (The) Income Statement
COO / Health Care|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Cooper Companies (The) reported $4.1B in revenue and $375M in net income for FY2025. Revenue has grown at a 8.4% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B | $3.9B | $3.6B | $3.3B | $2.9B | $2.4B | $2.7B | $590.0M | $2.1B | $2.0B | $1.8B | $1.7B | $1.6B | $1.4B | $1.3B |
| Cost of Revenue | $1.4B | $1.3B | $1.2B | $1.2B | $966.7M | $896.1M | $896.6M | $900.5M | $773.2M | $793.7M | $726.8M | $626.2M | $560.9M | $521.1M | $526.0M |
| Gross Profit | $2.7B | $2.6B | $2.4B | $2.1B | $2.0B | $1.5B | $1.8B | $1.6B | $1.4B | $1.2B | $1.1B | $1.1B | $1.0B | $924.0M | $804.8M |
| SG&A Expense | $1.6B | $1.5B | $1.5B | $1.3B | $1.2B | $992.5M | $996.2M | $973.3M | $799.1M | $722.8M | $712.5M | $683.1M | $610.7M | $564.9M | $513.1M |
| R&D Expense | $172.2M | $155.1M | $137.4M | $110.3M | $92.7M | $93.3M | $86.7M | $84.8M | $69.2M | $65.4M | $69.6M | $66.3M | $58.8M | $51.7M | $43.6M |
| Operating Income | $682.9M | $705.7M | $533.1M | $507.6M | $505.8M | $311.8M | $546.7M | $403.1M | $429.1M | $324.1M | $236.7M | $306.5M | $305.9M | $283.4M | $227.6M |
| Interest Expense | - | - | $105.3M | $57.3M | $23.1M | $36.8M | $68.0M | $82.7M | $33.4M | $26.2M | $18.1M | $8.0M | $9.2M | $11.8M | $17.3M |
| Income Tax | $191.6M | $190.0M | $118.7M | $89.5M | -$2.5B | $28.1M | $10.7M | $192.0M | $21.1M | $20.7M | $10.4M | $24.7M | $15.4M | $26.8M | $17.3M |
| Net Income | $374.9M | $392.3M | $294.2M | $385.8M | $2.9B | $238.4M | $466.7M | $139.9M | $372.9M | $273.9M | $203.5M | $269.9M | $296.2M | $248.3M | $175.4M |
| EPS (Basic) | $1.49 | $1.95 | $59.80 | $4.85 | $9.44 | $2.85 | $7.63 | $5.65 | $4.20 | $5.61 | $6.09 | $5.18 | $3.74 | $2.48 | $2.23 |
| EPS (Diluted) | $1.48 | $1.94 | $59.16 | $4.81 | $9.33 | $2.81 | $7.52 | $5.59 | $4.14 | $5.51 | $5.96 | $5.05 | $3.63 | $2.43 | $2.21 |
| Shares Outstanding | 199.6M | 198.1M | 49.3M | 49.3M | 49.1M | 49.7M | 49.6M | 49.0M | 49.2M | 49.0M | 49.7M | 49.2M | 48.3M | 46.5M | 45.5M |
| Gross Margin | 65.5% | 66.6% | 65.6% | 64.7% | 66.9% | 63.1% | 66.2% | 276.7% | 63.8% | 59.7% | 59.6% | 63.5% | 64.7% | 63.9% | 60.5% |
| Operating Margin | 16.7% | 18.1% | 14.8% | 15.3% | 17.3% | 12.8% | 20.6% | 68.3% | 20.1% | 16.5% | 13.2% | 17.8% | 19.3% | 19.6% | 17.1% |
| Profit Margin | 9.2% | 10.1% | 8.2% | 11.7% | 100.8% | 9.8% | 17.6% | 23.7% | 17.4% | 13.9% | 11.3% | 15.7% | 18.6% | 17.2% | 13.2% |