COMCAST CORP Income Statement

CCZ|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

COMCAST CORP reported $123.7B in revenue and $20.0B in net income for FY2025. Revenue has grown at a 9.3% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 1.12 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$123.7B	$123.7B	$116.4B	$103.6B	$108.9B	$94.5B	$85.0B	$80.7B	$74.5B	$68.8B	$64.7B	$62.6B	$55.8B	$37.9B	$35.8B
Operating Income	$20.7B	$23.3B	$20.8B	$17.5B	$21.1B	$19.0B	$18.0B	$16.8B	$16.0B	$14.9B	$13.6B	$12.2B	$10.7B	$8.0B	$7.2B
Interest Expense	-	-	$4.3B	$4.6B	$4.6B	$3.5B	$3.1B	$2.9B	$2.7B	$2.6B	$2.6B	$2.5B	$2.5B	$2.2B	$2.3B
Income Tax	$6.1B	$2.8B	$5.3B	$3.4B	$3.7B	$3.4B	-$7.6B	$5.3B	$5.0B	$3.9B	$4.0B	$3.7B	$3.0B	$2.4B	$1.5B
Net Income	$20.0B	$16.2B	$14.2B	$10.5B	$13.1B	$11.7B	$22.7B	$8.7B	$8.2B	$8.4B	$6.8B	$6.2B	$4.2B	$3.6B	$3.6B
EPS (Basic)	$3.73	$1.22	$3.09	$2.30	$2.87	$2.56	$4.83	$1.80	$1.64	$3.24	$2.60	$2.32	$1.51	$1.29	$1.27
EPS (Diluted)	$3.71	$1.21	$3.04	$2.28	$2.83	$2.53	$4.75	$1.78	$1.62	$3.20	$2.56	$2.28	$1.50	$1.29	$1.26
Shares Outstanding	4.1B	4.4B	4.7B	4.6B	4.6B	4.6B	4.8B	4.9B	5.0B	2.6B	2.7B	2.7B	2.8B	2.8B	2.9B
Operating Margin	16.7%	18.8%	17.9%	16.9%	19.4%	20.1%	21.2%	20.8%	21.5%	21.7%	21.0%	19.5%	19.2%	21.0%	20.2%
Profit Margin	16.2%	13.1%	12.2%	10.2%	12.0%	12.4%	26.7%	10.8%	11.0%	12.2%	10.5%	9.9%	7.4%	9.6%	10.2%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

COMCAST CORP Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$123.7B

$116.4B

$103.6B

$108.9B

$94.5B

$85.0B

$80.7B

$74.5B

$68.8B

$64.7B

$62.6B

$55.8B

$37.9B

$35.8B

Operating Income

$20.7B

$23.3B

$20.8B

$17.5B

$21.1B

$19.0B

$18.0B

$16.8B

$16.0B

$14.9B

$13.6B

$12.2B

$10.7B

$8.0B

$7.2B

Interest Expense

$4.3B

$4.6B

$3.5B

$3.1B

$2.9B

$2.7B

$2.6B

$2.5B

$2.2B

$2.3B

Income Tax

$6.1B

$2.8B

$5.3B

$3.4B

$3.7B

$3.4B

-$7.6B

$5.3B

$5.0B

$3.9B

$4.0B

$3.7B

$3.0B

$2.4B

$1.5B

Net Income

$20.0B

$16.2B

$14.2B

$10.5B

$13.1B

$11.7B

$22.7B

$8.7B

$8.2B

$8.4B

$6.8B

$6.2B

$4.2B

$3.6B

EPS (Basic)

$3.73

$1.22

$3.09

$2.30

$2.87

$2.56

$4.83

$1.80

$1.64

$3.24

$2.60

$2.32

$1.51

$1.29

$1.27

EPS (Diluted)

$3.71

$1.21

$3.04

$2.28

$2.83

$2.53

$4.75

$1.78

$1.62

$3.20

$2.56

$2.28

$1.50

$1.29

$1.26

Shares Outstanding

4.1B

4.4B

4.7B

4.6B

4.8B

4.9B

5.0B

2.6B

2.7B

2.8B

2.9B

Operating Margin

16.7%

18.8%

17.9%

16.9%

19.4%

20.1%

21.2%

20.8%

21.5%

21.7%

21.0%

19.5%

19.2%

21.0%

20.2%

Profit Margin

16.2%

13.1%

12.2%

10.2%

12.0%

12.4%

26.7%

10.8%

11.0%

12.2%

10.5%

9.9%

7.4%

9.6%

10.2%