Coeur Mining, Inc. Income Statement
CDE / Materials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Coeur Mining, Inc. reported $2.1B in revenue and $586M in net income for FY2025. Revenue has grown at a 5.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
- High profit margin: 28.3% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $1.1B | $821.2M | $785.6M | $832.8M | $785.5M | $711.5M | $625.9M | $709.6M | $571.9M | $561.4M | $635.7M | $746.0M | $895.5M | $1.0B |
| Cost of Revenue | - | - | - | - | - | - | - | - | $440.3M | $335.4M | $403.8M | $477.9M | $463.7M | $454.6M | $419.5M |
| Gross Profit | - | - | - | - | - | - | -$18.7M | - | - | - | - | - | $49.5M | $222.1M | $377.2M |
| SG&A Expense | $57.2M | $47.7M | $41.6M | $39.5M | $40.4M | $33.7M | $34.5M | $31.3M | $33.6M | $29.3M | $32.6M | $40.8M | $55.3M | $33.0M | $31.4M |
| Operating Income | $707.0M | $164.2M | -$38.7M | -$39.3M | - | - | - | - | - | - | - | - | -$845.2M | $155.7M | $307.2M |
| Interest Expense | - | - | $29.1M | $23.9M | $16.5M | $20.7M | $24.8M | $24.4M | $16.4M | $36.9M | $45.0M | $47.5M | $41.3M | $26.2M | $34.8M |
| Income Tax | $96.7M | $67.5M | $35.2M | $14.7M | $35.0M | $37.0M | -$11.1M | -$16.8M | $29.0M | -$33.2M | -$29.1M | -$428.3M | -$158.1M | $70.8M | $114.7M |
| Net Income | $585.9M | $58.9M | -$103.6M | -$78.1M | -$31.3M | $25.6M | -$341.2M | -$48.4M | -$1.3M | $55.4M | -$367.2M | -$1.2B | -$650.6M | $48.7M | $93.5M |
| EPS (Basic) | -$0.30 | -$0.28 | -$0.13 | $0.11 | -$1.56 | -$0.26 | -$0.01 | -$0.26 | -$0.01 | $0.35 | -$2.83 | $0.54 | $1.05 | -$1.05 | -$0.38 |
| EPS (Diluted) | -$0.30 | -$0.28 | -$0.13 | $0.11 | -$1.56 | -$0.26 | -$0.01 | -$0.26 | -$0.01 | $0.34 | -$2.83 | $0.54 | $1.04 | -$1.05 | -$0.38 |
| Shares Outstanding | 399.2M | 386.3M | 295.7M | 256.9M | 243.8M | 241.5M | 184.1M | 188.6M | 184.1M | 163.5M | 129.6M | 89.6M | 89.7M | 87.2M | 89.3M |
| Gross Margin | - | - | - | - | - | - | -2.6% | - | - | - | - | - | 6.6% | 24.8% | 36.9% |
| Operating Margin | 34.2% | 15.6% | -4.7% | -5.0% | - | - | - | - | - | - | - | - | -113.3% | 17.4% | 30.1% |
| Profit Margin | 28.3% | 5.6% | -12.6% | -9.9% | -3.8% | 3.3% | -48.0% | -7.7% | -0.2% | 9.7% | -65.4% | -186.7% | -87.2% | 5.4% | 9.2% |