CODEXIS, INC. Income Statement
CDXS|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
CODEXIS, INC. reported $70M in revenue and $44M in net loss for FY2025. Revenue has declined at a 1.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -3.31 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $70.4M | $59.3M | $70.1M | $69.1M | $68.5M | $60.6M | $50.0M | $48.8M | $41.8M | $35.3M | $31.9M | $88.3M | $123.9M | $107.1M | $82.9M |
| Cost of Revenue | $9.3M | $16.3M | $12.8M | $13.7M | $15.6M | $12.6M | $14.3M | $9.8M | $6.6M | $9.7M | $14.6M | $30.6M | $41.8M | $28.0M | $16.7M |
| SG&A Expense | $47.1M | $55.1M | $53.3M | $35.0M | $31.5M | $29.3M | $29.0M | $25.4M | $22.3M | $21.9M | $26.9M | $31.4M | $36.9M | $33.8M | $29.9M |
| R&D Expense | $52.3M | $46.3M | $58.9M | $44.2M | $33.9M | $30.0M | $29.7M | $22.2M | $20.7M | $22.8M | $31.6M | $56.8M | $61.0M | $52.4M | $54.7M |
| Operating Income | -$41.7M | -$58.5M | -$68.1M | -$23.9M | -$12.5M | -$11.3M | -$23.0M | -$8.6M | -$7.8M | -$19.1M | -$41.1M | -$30.5M | -$15.9M | -$7.1M | -$18.4M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $529.0K | - |
| Income Tax | $47.0K | $34.0K | $69.0K | $339.0K | $17.0K | -$37.0K | $81.0K | -$40.0K | -$338.0K | -$256.0K | -$87.0K | $270.0K | $241.0K | $384.0K | $66.0K |
| Net Income | -$44.0M | -$65.3M | -$76.2M | -$24.0M | -$11.9M | -$10.9M | -$23.0M | -$8.6M | -$7.6M | -$19.1M | -$41.3M | -$30.9M | -$16.6M | -$8.5M | -$20.3M |
| EPS (Basic) | -$1.12 | -$0.51 | -$0.33 | -$0.40 | -$0.21 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$1.12 | -$0.51 | -$0.33 | -$0.40 | -$0.21 | -$0.21 | -$0.50 | -$0.21 | -$0.19 | -$0.50 | -$1.08 | -$0.84 | -$0.46 | -$0.35 | -$7.74 |
| Shares Outstanding | 81.8M | 69.9M | 65.8M | 65.1M | 64.3M | 58.9M | 54.1M | 48.4M | 41.3M | 40.3M | 39.6M | 38.4M | 37.7M | 36.0M | 34.8M |
| Operating Margin | -59.3% | -98.6% | -97.0% | -34.6% | -18.3% | -18.6% | -45.9% | -17.5% | -18.6% | -54.1% | -128.9% | -34.6% | -12.8% | -6.7% | -22.1% |
| Profit Margin | -62.5% | -110.0% | -108.7% | -34.8% | -17.4% | -17.9% | -46.0% | -17.5% | -18.1% | -54.0% | -129.4% | -34.9% | -13.4% | -8.0% | -24.5% |