Clearway Energy, Inc. (Class C) Income Statement

CWEN / Utilities|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Clearway Energy, Inc. (Class C) reported $1.4B in revenue and $27M in net income for FY2025. Revenue has grown at a 16.7% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.33 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$1.4B	$1.4B	$1.3B	$1.2B	$1.3B	$1.2B	$1.0B	$1.0B	$1.0B	$1.0B	$387.0M	$828.0M	$164.0M	$175.0M	$164.0M
Cost of Revenue	$530.0M	$501.0M	$473.0M	$435.0M	$451.0M	$366.0M	$337.0M	$308.0M	$326.0M	$308.0M	$148.0M	$277.0M	$108.0M	$114.0M	$108.0M
SG&A Expense	$41.0M	$39.0M	$36.0M	$40.0M	$40.0M	$34.0M	$29.0M	$16.0M	$19.0M	$16.0M	$7.0M	$8.0M	-	-	-
Operating Income	$160.0M	$196.0M	$263.0M	$1.5B	$267.0M	$333.0M	$224.0M	$222.0M	$283.0M	$222.0M	$158.0M	$306.0M	$28.0M	$29.0M	$28.0M
Interest Expense	$387.0M	$307.0M	$337.0M	$232.0M	$312.0M	$415.0M	$404.0M	$284.0M	$307.0M	$284.0M	$52.0M	$216.0M	$19.0M	$28.0M	$19.0M
Income Tax	$56.0M	$30.0M	-$2.0M	$222.0M	$12.0M	$8.0M	-$8.0M	-$1.0M	$72.0M	-$1.0M	$8.0M	$4.0M	$9.0M	$10.0M	$9.0M
Net Income	$27.0M	$88.0M	$79.0M	$582.0M	$51.0M	$25.0M	-$11.0M	$2.0M	-$16.0M	$2.0M	$54.0M	$108.0M	$54.0M	$12.0M	$15.0M
EPS (Basic)	-	$4.99	$0.44	$0.22	-	-	-	$0.16	-$0.03	-$0.07	$0.09	$0.39	$0.17	-	-
EPS (Diluted)	-	$4.99	$0.44	$0.22	-$0.10	$0.46	-	-	-	-	-	$0.57	$0.57	-	-
Shares Outstanding	202.1M	202.1M	202.0M	201.9M	201.6M	198.8M	193.3M	-	63.0M	-	-	23.0M	23.0M	-	-
Operating Margin	11.2%	14.3%	20.0%	123.5%	20.8%	27.8%	21.7%	21.4%	28.1%	21.4%	40.8%	37.0%	17.1%	16.6%	17.1%
Profit Margin	1.9%	6.4%	6.0%	48.9%	4.0%	2.1%	-1.1%	0.2%	-1.6%	0.2%	14.0%	13.0%	32.9%	6.9%	9.2%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Clearway Energy, Inc. (Class C) Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$1.4B

$1.3B

$1.2B

$1.3B

$1.2B

$1.0B

$387.0M

$828.0M

$164.0M

$175.0M

$164.0M

Cost of Revenue

$530.0M

$501.0M

$473.0M

$435.0M

$451.0M

$366.0M

$337.0M

$308.0M

$326.0M

$308.0M

$148.0M

$277.0M

$108.0M

$114.0M

$108.0M

SG&A Expense

$41.0M

$39.0M

$36.0M

$40.0M

$34.0M

$29.0M

$16.0M

$19.0M

$16.0M

$7.0M

$8.0M

Operating Income

$160.0M

$196.0M

$263.0M

$1.5B

$267.0M

$333.0M

$224.0M

$222.0M

$283.0M

$222.0M

$158.0M

$306.0M

$28.0M

$29.0M

$28.0M

Interest Expense

$387.0M

$307.0M

$337.0M

$232.0M

$312.0M

$415.0M

$404.0M

$284.0M

$307.0M

$284.0M

$52.0M

$216.0M

$19.0M

$28.0M

$19.0M

Income Tax

$56.0M

$30.0M

-$2.0M

$222.0M

$12.0M

$8.0M

-$8.0M

-$1.0M

$72.0M

-$1.0M

$8.0M

$4.0M

$9.0M

$10.0M

$9.0M

Net Income

$27.0M

$88.0M

$79.0M

$582.0M

$51.0M

$25.0M

-$11.0M

$2.0M

-$16.0M

$2.0M

$54.0M

$108.0M

$54.0M

$12.0M

$15.0M

EPS (Basic)

$4.99

$0.44

$0.22

$0.16

-$0.03

-$0.07

$0.09

$0.39

$0.17

EPS (Diluted)

$4.99

$0.44

$0.22

-$0.10

$0.46

$0.57

Shares Outstanding

202.1M

202.0M

201.9M

201.6M

198.8M

193.3M

63.0M

23.0M

Operating Margin

11.2%

14.3%

20.0%

123.5%

20.8%

27.8%

21.7%

21.4%

28.1%

21.4%

40.8%

37.0%

17.1%

16.6%

17.1%

Profit Margin

1.9%

6.4%

6.0%

48.9%

4.0%

2.1%

-1.1%

0.2%

-1.6%

0.2%

14.0%

13.0%

32.9%

6.9%

9.2%