Clarus Corp Income Statement
CLAR|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Clarus Corp reported $250M in revenue and $47M in net loss for FY2025. Revenue has grown at a 3.9% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.65 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $250.4M | $264.3M | $286.0M | $315.3M | $229.4M | $212.1M | $170.7M | $148.2M | $155.3M | $158.3M | $155.3M | $228.0K | $394.0K | $75.9M | $145.8M |
| Cost of Revenue | $167.5M | $171.7M | $188.5M | $205.3M | $149.1M | $138.2M | $116.9M | $104.5M | $101.0M | $100.7M | $101.0M | $100.7M | $89.4M | $52.2M | $89.4M |
| Gross Profit | $83.0M | $92.6M | $97.5M | $110.0M | $80.3M | $74.0M | $53.8M | $43.7M | $54.2M | $57.6M | $54.2M | $57.6M | $56.4M | $23.7M | $56.4M |
| SG&A Expense | $105.2M | $111.9M | $114.6M | $120.8M | $68.7M | $65.2M | $56.3M | $49.9M | $58.5M | $64.0M | $58.5M | $64.0M | $50.5M | $31.2M | $50.5M |
| R&D Expense | $11.9M | $12.2M | $12.7M | $13.0M | $10.6M | $9.5M | $8.0M | $6.6M | $7.5M | $7.3M | $7.5M | $7.3M | $4.7M | $2.4M | $4.7M |
| Operating Income | -$59.7M | -$70.4M | -$21.1M | -$106.5M | $11.4M | $8.2M | -$4.8M | -$6.0M | -$38.1M | -$10.0M | -$38.1M | -$10.0M | $4.9M | -$16.4M | $4.9M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $2.9M | $1.7M | $2.9M |
| Income Tax | -$10.5M | $17.9M | -$4.3M | -$14.7M | -$9.0M | -$828.0K | -$5.1M | $665.0K | $47.7M | -$3.8M | $47.7M | -$3.8M | -$2.7M | -$70.2M | -$2.7M |
| Net Income | -$46.6M | -$52.3M | -$10.1M | -$69.8M | $19.0M | $7.3M | -$673.0K | -$9.0M | -$77.5M | $14.0M | -$77.5M | $14.0M | $4.9M | $51.2M | $4.9M |
| EPS (Basic) | -$0.27 | -$1.88 | $0.79 | $0.18 | $0.64 | $0.24 | -$0.02 | -$0.30 | -$2.38 | $0.43 | -$0.18 | $0.07 | $0.22 | $2.58 | -$0.29 |
| EPS (Diluted) | -$0.27 | -$1.88 | $0.73 | $0.18 | $0.61 | $0.24 | -$0.02 | -$0.30 | -$2.38 | $0.43 | -$0.18 | $0.07 | $0.22 | $2.56 | -$0.29 |
| Shares Outstanding | 38.4M | 38.1M | 37.0M | 37.1M | 31.2M | 29.8M | 29.7M | 30.0M | 30.0M | 31.2M | 32.7M | 32.5M | 31.8M | 21.8M | 21.7M |
| Gross Margin | 33.1% | 35.0% | 34.1% | 34.9% | 35.0% | 34.9% | 31.5% | 29.5% | 34.9% | 36.4% | 34.9% | 25275.9% | 14302.5% | 31.3% | 38.7% |
| Operating Margin | -23.8% | -26.6% | -7.4% | -33.8% | 5.0% | 3.9% | -2.8% | -4.0% | -24.5% | -6.3% | -24.5% | -4381.1% | 1235.0% | -21.6% | 3.3% |
| Profit Margin | -18.6% | -19.8% | -3.5% | -22.1% | 8.3% | 3.4% | -0.4% | -6.1% | -49.9% | 8.8% | -49.9% | 6143.4% | 1241.6% | 67.4% | 3.4% |