Chewy Income Statement
CHWY / Consumer Discretionary|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Chewy reported $12.6B in revenue and $223M in net income for FY2025. Revenue has grown at a 25.1% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.64 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
- Strong return on equity: 44.0%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6B | $11.9B | $11.1B | $10.1B | $9.0B | $7.1B | $4.8B | $3.5B | $2.1B |
| Cost of Revenue | $8.8B | $8.4B | $8.0B | $7.3B | $6.6B | $5.3B | $3.7B | $2.8B | $1.7B |
| Gross Profit | $3.8B | $3.5B | $3.2B | $2.8B | $2.4B | $1.8B | $1.1B | $714.8M | $367.6M |
| SG&A Expense | $2.7B | $2.6B | $2.4B | $2.1B | $1.8B | $1.4B | $969.9M | $589.5M | $451.7M |
| Operating Income | $254.3M | $112.6M | -$23.6M | $56.4M | -$73.6M | -$90.5M | -$252.7M | -$267.8M | -$337.9M |
| Interest Expense | - | $5.5M | $3.6M | $2.6M | $2.2M | $2.2M | - | - | - |
| Income Tax | $40.5M | -$241.0M | $8.7M | $2.6M | $0 | $0 | $0 | $0 | $0 |
| Net Income | $222.8M | $392.7M | $39.6M | $49.9M | -$92.5M | -$92.5M | -$252.4M | -$267.9M | -$338.1M |
| EPS (Basic) | $0.09 | $0.12 | -$0.18 | -$0.23 | -$0.18 | - | - | - | - |
| EPS (Diluted) | $0.09 | $0.12 | -$0.18 | -$0.23 | -$0.18 | -$0.68 | -$2.67 | - | - |
| Shares Outstanding | 432.0M | 427.8M | 417.2M | 407.2M | 417.2M | 100 | 100 | 393.0M | 262.2M |
| Gross Margin | 29.8% | 29.2% | 28.4% | 28.0% | 26.6% | 25.5% | 23.6% | 20.2% | 17.5% |
| Operating Margin | 2.0% | 0.9% | -0.2% | 0.6% | -0.8% | -1.3% | -5.2% | -7.6% | -16.1% |
| Profit Margin | 1.8% | 3.3% | 0.4% | 0.5% | -1.0% | -1.3% | -5.2% | -7.6% | -16.1% |