Chefs' Warehouse, Inc. Income Statement
CHEF / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Chefs' Warehouse, Inc. reported $4.1B in revenue and $72M in net income for FY2025. Revenue has grown at a 18.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High Piotroski F-Score: 8/9 (strong financial health signals)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B | $3.8B | $3.4B | $2.6B | $1.7B | $1.1B | $1.6B | $1.4B | $1.3B | $1.2B | $1.0B | $480.3M | $673.5M | $480.3M | $400.6M |
| Cost of Revenue | $3.1B | $2.9B | $2.6B | $2.0B | $1.4B | $863.5M | $1.2B | $1.1B | $972.1M | $891.6M | $778.2M | $355.3M | $501.2M | $355.3M | $294.7M |
| Gross Profit | $1.0B | $914.1M | $814.5M | $618.6M | $390.5M | $248.2M | $386.6M | $348.9M | $329.4M | $301.2M | $268.7M | $125.0M | $172.4M | $125.0M | $105.9M |
| SG&A Expense | $849.8M | $784.9M | $704.8M | $518.2M | $379.3M | $336.4M | $329.5M | $298.1M | - | - | - | - | - | - | - |
| Operating Income | $145.1M | $128.2M | $100.9M | $85.7M | $10.8M | -$102.7M | $50.7M | $48.6M | $41.1M | $47.2M | $40.4M | $28.8M | $36.6M | $28.8M | $27.8M |
| Interest Expense | - | - | $45.5M | $43.8M | $17.6M | $20.9M | $18.3M | $20.7M | $22.7M | $41.6M | $13.0M | $3.7M | $7.8M | $3.7M | $14.6M |
| Income Tax | $31.2M | $24.1M | $20.9M | $14.1M | -$1.9M | -$40.7M | $8.2M | $7.4M | $4.0M | $2.7M | $11.5M | $10.6M | $11.8M | $10.6M | $5.6M |
| Net Income | $72.4M | $55.5M | $34.6M | $27.8M | -$4.9M | -$82.9M | $24.2M | $20.4M | $14.4M | $3.0M | $16.2M | $14.5M | $17.0M | $14.5M | $7.7M |
| EPS (Basic) | $0.92 | $0.75 | -$0.13 | -$2.46 | $0.82 | $0.71 | $0.55 | $0.12 | $0.55 | $0.12 | $0.78 | $0.70 | $0.78 | $0.70 | $0.12 |
| EPS (Diluted) | $0.88 | $0.73 | -$0.13 | -$2.46 | $0.81 | $0.70 | $0.54 | $0.12 | $0.54 | $0.12 | $0.77 | $0.69 | $0.77 | $0.69 | $0.11 |
| Shares Outstanding | 40.2M | 39.7M | 38.6M | 37.9M | 37.3M | 30.3M | 30.0M | 28.4M | 28.4M | 26.3M | 25.0M | 25.0M | 25.0M | 21.0M | 0 |
| Gross Margin | 24.2% | 24.1% | 23.7% | 23.7% | 22.4% | 22.3% | 24.3% | 24.1% | 25.3% | 25.3% | 25.7% | 26.0% | 25.6% | 26.0% | 26.4% |
| Operating Margin | 3.5% | 3.4% | 2.9% | 3.3% | 0.6% | -9.2% | 3.2% | 3.4% | 3.2% | 4.0% | 3.9% | 6.0% | 5.4% | 6.0% | 6.9% |
| Profit Margin | 1.7% | 1.5% | 1.0% | 1.1% | -0.3% | -7.5% | 1.5% | 1.4% | 1.1% | 0.3% | 1.6% | 3.0% | 2.5% | 3.0% | 1.9% |